Itway SpA
MIL:ITW
Cash Flow Statement
Cash Flow Statement
Itway SpA
| Mar-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(0)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
7
|
(4)
|
2
|
1
|
(2)
|
(3)
|
(0)
|
(1)
|
1
|
0
|
(2)
|
1
|
1
|
(1)
|
(1)
|
0
|
|
| Cash from Operating Activities |
6
N/A
|
(5)
N/A
|
3
N/A
|
3
0%
|
1
-70%
|
(0)
N/A
|
3
N/A
|
2
-17%
|
3
+41%
|
3
-11%
|
0
-93%
|
4
+1 685%
|
3
-11%
|
(0)
N/A
|
1
N/A
|
2
+137%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Other Items |
(1)
|
1
|
(0)
|
(0)
|
3
|
5
|
0
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
-45%
|
0
N/A
|
2
+500%
|
(0)
N/A
|
(0)
-78%
|
(0)
-6%
|
(0)
+9%
|
(1)
-270%
|
(2)
-10%
|
(3)
-105%
|
(5)
-59%
|
(4)
+31%
|
(2)
+45%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
2
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+122%
|
(0)
N/A
|
(1)
-273%
|
(1)
+14%
|
(1)
-28%
|
(2)
-39%
|
(2)
+6%
|
(1)
+36%
|
3
N/A
|
3
-2%
|
0
-89%
|
2
+414%
|
2
+14%
|
0
-99%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Net Change in Cash |
5
N/A
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-6 760%
|
0
N/A
|
0
+713%
|
(0)
N/A
|
(0)
+88%
|
(0)
-423%
|
1
N/A
|
4
+210%
|
(0)
N/A
|
(4)
-1 530%
|
(1)
+77%
|
(0)
+48%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
6
N/A
|
(5)
N/A
|
2
N/A
|
1
-27%
|
(2)
N/A
|
(3)
-63%
|
3
N/A
|
3
-4%
|
2
-4%
|
2
-19%
|
(1)
N/A
|
2
N/A
|
1
-67%
|
(4)
N/A
|
(2)
+57%
|
0
N/A
|
|