Ki Group Holding SpA
MIL:KI
Balance Sheet
Balance Sheet Decomposition
Ki Group Holding SpA
Ki Group Holding SpA
Balance Sheet
Ki Group Holding SpA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
10
|
11
|
11
|
10
|
8
|
5
|
2
|
1
|
|
| Accounts Receivables |
10
|
11
|
10
|
9
|
8
|
5
|
2
|
1
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
5
|
5
|
5
|
4
|
2
|
1
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Total Current Assets |
16
|
18
|
17
|
16
|
13
|
8
|
4
|
2
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Long-Term Assets |
4
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
23
+1%
|
21
-7%
|
19
-10%
|
16
-19%
|
12
-22%
|
8
-31%
|
8
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
10
|
12
|
10
|
10
|
10
|
9
|
6
|
1
|
|
| Short-Term Debt |
0
|
0
|
4
|
6
|
5
|
3
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
5
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
2
|
2
|
2
|
2
|
3
|
4
|
2
|
|
| Total Current Liabilities |
13
|
18
|
18
|
20
|
18
|
17
|
12
|
4
|
|
| Long-Term Debt |
1
|
4
|
3
|
1
|
1
|
3
|
7
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
6
|
3
|
4
|
4
|
3
|
2
|
2
|
1
|
|
| Total Liabilities |
20
N/A
|
25
+26%
|
24
-2%
|
25
+1%
|
21
-13%
|
23
+10%
|
21
-11%
|
9
-58%
|
|
| Equity | |||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
3
|
2
|
3
|
6
|
6
|
12
|
13
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
2
N/A
|
3
-57%
|
5
-85%
|
6
-9%
|
11
-98%
|
13
-11%
|
1
+96%
|
|
| Total Liabilities & Equity |
23
N/A
|
23
+1%
|
21
-7%
|
19
-10%
|
16
-19%
|
12
-22%
|
8
-31%
|
8
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|