Labomar SpA
MIL:LBM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Labomar SpA
MIL:LBM
|
IT |
|
World Copper Ltd
XTSX:WCU
|
CA |
|
Kingwest Resources Ltd
ASX:KWR
|
AU |
|
Insignia Financial Ltd
ASX:IFL
|
AU |
|
A
|
Avenue Supermarts Ltd
BSE:540376
|
IN |
|
D
|
DGA SA
WSE:DGA
|
PL |
Income Statement
Earnings Waterfall
Labomar SpA
Income Statement
Labomar SpA
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
61
N/A
|
59
-4%
|
65
+12%
|
77
+17%
|
92
+20%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(36)
|
(38)
|
(41)
|
(47)
|
(56)
|
|
| Gross Profit |
25
N/A
|
21
-18%
|
24
+19%
|
30
+22%
|
36
+20%
|
|
| Operating Income | ||||||
| Operating Expenses |
(18)
|
(17)
|
(20)
|
(23)
|
(26)
|
|
| Selling, General & Administrative |
(14)
|
(13)
|
(15)
|
(16)
|
(19)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
1
|
0
|
(0)
|
(0)
|
|
| Operating Income |
7
N/A
|
4
-45%
|
5
+17%
|
7
+48%
|
9
+33%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
2
|
6
|
5
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(2)
|
(2)
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
7
N/A
|
6
-19%
|
9
+60%
|
10
+9%
|
9
-13%
|
|
| Net Income | ||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
6
|
5
|
8
|
8
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
5
-12%
|
8
+55%
|
9
+3%
|
6
-28%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.29
-12%
|
0.45
+55%
|
0.46
+2%
|
0.33
-28%
|
|