Lindbergh SpA
MIL:LDB
Income Statement
Earnings Waterfall
Lindbergh SpA
Income Statement
Lindbergh SpA
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
16
-36%
|
18
+14%
|
24
+30%
|
24
+1%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(17)
|
(8)
|
(9)
|
(12)
|
(10)
|
|
| Gross Profit |
8
N/A
|
8
+4%
|
9
+17%
|
12
+23%
|
14
+19%
|
|
| Operating Income | ||||||
| Operating Expenses |
(6)
|
(6)
|
(8)
|
(9)
|
(11)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
+10%
|
2
+11%
|
2
+20%
|
3
+21%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
+8%
|
2
+10%
|
2
+19%
|
3
+20%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
2
|
2
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+7%
|
1
+8%
|
0
-74%
|
1
+72%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.15
+15%
|
0.16
+7%
|
0.03
-81%
|
0.05
+67%
|
|