Longino & Cardenal SpA
MIL:LON
Cash Flow Statement
Cash Flow Statement
Longino & Cardenal SpA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(2)
|
0
|
2
|
(0)
|
(2)
|
1
|
(1)
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
1
N/A
|
1
+92%
|
1
-33%
|
(2)
N/A
|
(1)
+35%
|
1
N/A
|
(1)
N/A
|
(2)
-166%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+197%
|
1
+5%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+4%
|
(1)
+18%
|
(1)
+28%
|
(0)
+58%
|
(0)
-110%
|
(3)
-405%
|
(2)
+2%
|
(0)
+94%
|
(1)
-546%
|
(1)
+35%
|
(0)
+66%
|
(0)
+7%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(2)
|
(3)
|
(1)
|
4
|
7
|
2
|
(2)
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-38%
|
(1)
N/A
|
4
N/A
|
7
+90%
|
2
-76%
|
(2)
N/A
|
1
N/A
|
1
+102%
|
1
+12%
|
(1)
N/A
|
(0)
+79%
|
(0)
-59%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
3
N/A
|
2
-14%
|
(1)
N/A
|
1
N/A
|
5
+436%
|
2
-66%
|
(5)
N/A
|
(4)
+27%
|
2
N/A
|
0
-98%
|
(2)
N/A
|
0
N/A
|
0
-23%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
-63%
|
(3)
N/A
|
(2)
+29%
|
(0)
+94%
|
(3)
-2 720%
|
(5)
-45%
|
1
N/A
|
(1)
N/A
|
(0)
+77%
|
1
N/A
|
1
+6%
|
|