Relative Value

The Relative Value of one MON stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.054 EUR, Monrif SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
vs History
vs Industry
15
Median 3Y
-3.1
Median 5Y
-2.8
Industry
17.2
vs History
44
vs Industry
61
Median 3Y
0.7
Median 5Y
0.8
Industry
11.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.3
Industry
15.4
vs History
63
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
30
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
vs Industry
73
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
55
vs Industry
35
Median 3Y
7.1
Median 5Y
7.1
Industry
8.9
vs History
34
vs Industry
24
Median 3Y
14.7
Median 5Y
14.7
Industry
12.7
vs History
39
vs Industry
37
Median 3Y
7.9
Median 5Y
7.9
Industry
10.5
vs History
39
vs Industry
30
Median 3Y
11.1
Median 5Y
11.1
Industry
12.7
vs History
34
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

MON Competitors Multiples
Monrif SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Monrif SpA
MIL:MON
11m EUR 0.1 -3.1 7.1 14.7
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.5 20.9 24.9
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.3 14.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
34.9B HKD 4.5 237.3 -40.1 -40.1
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.9 21.3 6.8 11.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13.1 16 16
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22.2B CNY 11.4 124.7 116.5 116.5
P/E Multiple
Earnings Growth PEG
IT
Monrif SpA
MIL:MON
Average P/E: 58.2
Negative Multiple: -3.1
N/A N/A
US
News Corp
NASDAQ:NWSA
12.7
-14%
N/A
US
New York Times Co
NYSE:NYT
34.5
18%
1.9
UK
Pearson PLC
LSE:PSON
15.7
4%
3.9
NO
Schibsted ASA
OSE:SCHA
6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
237.3
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
21.3
73%
0.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
13.1
11%
1.2
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -97.3
27%
N/A
CN
People.cn Co Ltd
SSE:603000
124.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Monrif SpA
MIL:MON
Average EV/EBITDA: 28.7
7.1
N/A N/A
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.9
15%
1.4
UK
Pearson PLC
LSE:PSON
10.3
6%
1.7
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.1
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.8
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
17%
0.9
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Monrif SpA
MIL:MON
Average EV/EBIT: 36.9
14.7
N/A N/A
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.9
18%
1.4
UK
Pearson PLC
LSE:PSON
14.4
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.1
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.4
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A