Mondo TV SpA
MIL:MTV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Mondo TV SpA
MIL:MTV
|
IT |
|
Addtech AB
STO:ADDT B
|
SE |
|
Onconova Therapeutics Inc
NASDAQ:TRAW
|
US |
|
T
|
Trulieve Cannabis Corp
CNSX:TRUL
|
US |
|
D
|
Dien Quang Lamp JSC
VN:DQC
|
VN |
|
H
|
Hywin Holdings Ltd
NASDAQ:HYW
|
CN |
Cash Flow Statement
Cash Flow Statement
Mondo TV SpA
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
10
|
7
|
2
|
1
|
(1)
|
2
|
3
|
2
|
(5)
|
(7)
|
(10)
|
(10)
|
(12)
|
(10)
|
(8)
|
(7)
|
1
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
3
|
1
|
4
|
1
|
(2)
|
(40)
|
(42)
|
(41)
|
(44)
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
0
|
1
|
2
|
(69)
|
(72)
|
(75)
|
(75)
|
1
|
1
|
2
|
(0)
|
|
| Depreciation & Amortization |
27
|
6
|
(1)
|
(3)
|
7
|
7
|
9
|
10
|
17
|
19
|
12
|
10
|
17
|
5
|
6
|
6
|
3
|
1
|
2
|
2
|
4
|
6
|
8
|
9
|
10
|
8
|
6
|
5
|
4
|
5
|
7
|
0
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
1
|
66
|
65
|
69
|
67
|
10
|
11
|
10
|
10
|
10
|
11
|
14
|
15
|
2
|
0
|
2
|
96
|
92
|
90
|
85
|
5
|
6
|
5
|
5
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(32)
|
(9)
|
3
|
7
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Cash Taxes Paid |
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
1
|
3
|
(1)
|
(10)
|
(19)
|
(29)
|
(24)
|
(5)
|
(7)
|
(5)
|
(8)
|
(5)
|
2
|
14
|
12
|
5
|
2
|
(4)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(1)
|
0
|
1
|
(0)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
1
|
2
|
(3)
|
(11)
|
(1)
|
2
|
6
|
10
|
9
|
12
|
(11)
|
(14)
|
(10)
|
(11)
|
(3)
|
1
|
2
|
4
|
5
|
2
|
10
|
26
|
27
|
23
|
17
|
(1)
|
(3)
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
5
N/A
|
8
+55%
|
4
-48%
|
(2)
N/A
|
(10)
-526%
|
(16)
-59%
|
(11)
+30%
|
5
N/A
|
3
-35%
|
(5)
N/A
|
(11)
-118%
|
(4)
+61%
|
(9)
-106%
|
6
N/A
|
6
+6%
|
7
+3%
|
3
-52%
|
(2)
N/A
|
(1)
+74%
|
1
N/A
|
1
-10%
|
2
+104%
|
3
+53%
|
3
-6%
|
6
+71%
|
5
-6%
|
5
-11%
|
4
-26%
|
3
-27%
|
5
+78%
|
0
-94%
|
(2)
N/A
|
(1)
+46%
|
(1)
+53%
|
2
N/A
|
5
+99%
|
(2)
N/A
|
(6)
-216%
|
(0)
+94%
|
2
N/A
|
18
+676%
|
19
+9%
|
22
+16%
|
21
-8%
|
5
-75%
|
3
-50%
|
6
+141%
|
6
-7%
|
12
+108%
|
11
-6%
|
15
+35%
|
19
+27%
|
6
-67%
|
4
-42%
|
14
+285%
|
51
+262%
|
47
-9%
|
37
-21%
|
27
-28%
|
2
-92%
|
2
-27%
|
3
+122%
|
(1)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
2
|
2
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
(16)
|
(24)
|
(25)
|
(13)
|
(1)
|
8
|
7
|
(13)
|
(12)
|
(7)
|
(2)
|
(7)
|
4
|
19
|
18
|
17
|
17
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
1
|
0
|
(4)
|
(9)
|
1
|
4
|
(0)
|
(4)
|
(28)
|
(30)
|
(36)
|
(29)
|
(14)
|
(11)
|
(12)
|
(11)
|
(18)
|
18
|
12
|
8
|
(6)
|
(3)
|
(13)
|
(58)
|
(52)
|
(42)
|
(24)
|
(2)
|
(1)
|
(0)
|
(3)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(16)
-436%
|
(25)
-52%
|
(26)
-5%
|
(13)
+48%
|
(1)
+89%
|
8
N/A
|
7
-6%
|
(13)
N/A
|
(12)
+9%
|
(7)
+40%
|
(2)
+67%
|
(7)
-209%
|
4
N/A
|
19
+404%
|
18
-7%
|
17
-6%
|
17
-3%
|
(4)
N/A
|
(5)
-25%
|
(7)
-35%
|
(7)
-1%
|
(7)
-3%
|
(6)
+12%
|
(5)
+17%
|
(6)
-3%
|
(6)
-3%
|
(6)
-4%
|
(5)
+16%
|
(4)
+10%
|
(4)
+12%
|
(1)
+87%
|
(1)
-113%
|
1
N/A
|
0
-85%
|
(4)
N/A
|
(9)
-129%
|
1
N/A
|
4
+244%
|
(0)
N/A
|
(4)
-3 131%
|
(29)
-705%
|
(30)
-4%
|
(37)
-26%
|
(31)
+17%
|
(14)
+54%
|
(11)
+21%
|
(11)
+7%
|
(10)
+7%
|
(19)
-90%
|
18
N/A
|
12
-36%
|
8
-29%
|
(6)
N/A
|
(2)
+60%
|
(13)
-444%
|
(58)
-355%
|
(52)
+10%
|
(43)
+18%
|
(25)
+42%
|
(2)
+91%
|
(1)
+66%
|
(0)
+74%
|
(3)
-1 440%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
0
|
10
|
13
|
(2)
|
(1)
|
(1)
|
(3)
|
4
|
4
|
4
|
4
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
11
|
5
|
(0)
|
0
|
2
|
2
|
3
|
(2)
|
3
|
7
|
1
|
(5)
|
12
|
21
|
19
|
19
|
1
|
2
|
1
|
1
|
0
|
4
|
10
|
11
|
11
|
(6)
|
(6)
|
(5)
|
3
|
6
|
6
|
4
|
3
|
0
|
1
|
2
|
|
| Net Issuance of Debt |
(1)
|
3
|
10
|
10
|
10
|
8
|
5
|
7
|
4
|
5
|
6
|
8
|
9
|
4
|
(25)
|
(26)
|
(23)
|
(19)
|
7
|
6
|
6
|
6
|
0
|
6
|
3
|
(4)
|
(6)
|
(9)
|
(9)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
2
|
2
|
0
|
1
|
3
|
3
|
3
|
0
|
(2)
|
1
|
5
|
6
|
6
|
3
|
(2)
|
3
|
2
|
1
|
(1)
|
(4)
|
(7)
|
(5)
|
(3)
|
(5)
|
(2)
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(0)
|
(0)
|
(0)
|
2
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
1
|
2
|
2
|
3
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(2)
|
1
|
1
|
0
|
4
|
|
| Cash from Financing Activities |
6
N/A
|
11
+102%
|
20
+72%
|
22
+10%
|
10
-53%
|
8
-24%
|
5
-40%
|
4
-20%
|
8
+121%
|
8
0%
|
10
+25%
|
11
+11%
|
11
-5%
|
6
-45%
|
(25)
N/A
|
(26)
-1%
|
(25)
+1%
|
(22)
+14%
|
6
N/A
|
6
-1%
|
5
-8%
|
6
+9%
|
5
-14%
|
3
-35%
|
3
-18%
|
0
-91%
|
3
+1 008%
|
2
-13%
|
2
-18%
|
2
+13%
|
(1)
N/A
|
0
N/A
|
4
+17 800%
|
2
-38%
|
2
-7%
|
(2)
N/A
|
4
N/A
|
7
+90%
|
1
-81%
|
(3)
N/A
|
14
N/A
|
21
+52%
|
19
-8%
|
22
+13%
|
4
-81%
|
5
+14%
|
2
-60%
|
(1)
N/A
|
1
N/A
|
8
+729%
|
16
+89%
|
15
-5%
|
12
-20%
|
(8)
N/A
|
(2)
+67%
|
(2)
+13%
|
4
N/A
|
5
+53%
|
2
-62%
|
(5)
N/A
|
(1)
+78%
|
(2)
-85%
|
(4)
-82%
|
5
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
0
-95%
|
3
+3 138%
|
(0)
N/A
|
(5)
-1 256%
|
(4)
+18%
|
(4)
-1%
|
(0)
+88%
|
0
N/A
|
(1)
N/A
|
(2)
-338%
|
(2)
0%
|
(1)
+52%
|
1
N/A
|
0
-92%
|
(1)
N/A
|
(1)
-48%
|
(2)
-26%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
+83%
|
0
N/A
|
0
+280%
|
1
+66%
|
0
-51%
|
2
+632%
|
1
-50%
|
0
-61%
|
0
-55%
|
(1)
N/A
|
(0)
+73%
|
0
N/A
|
2
+600%
|
2
-21%
|
(3)
N/A
|
(0)
+88%
|
6
N/A
|
(1)
N/A
|
(4)
-535%
|
13
N/A
|
10
-20%
|
9
-11%
|
7
-24%
|
(6)
N/A
|
(4)
+30%
|
(7)
-55%
|
(5)
+30%
|
(3)
+38%
|
2
N/A
|
46
+2 293%
|
42
-8%
|
40
-6%
|
(7)
N/A
|
(1)
+84%
|
(1)
+40%
|
(3)
-352%
|
(0)
+99%
|
(4)
-9 245%
|
(3)
+22%
|
(1)
+52%
|
(1)
+7%
|
(0)
+65%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
5
N/A
|
7
+58%
|
4
-50%
|
(2)
N/A
|
(10)
-434%
|
(16)
-58%
|
(11)
+30%
|
5
N/A
|
3
-37%
|
(5)
N/A
|
(11)
-110%
|
(5)
+58%
|
(9)
-95%
|
6
N/A
|
7
+7%
|
7
+2%
|
3
-53%
|
(2)
N/A
|
(1)
+68%
|
1
N/A
|
1
+3%
|
2
+146%
|
3
+61%
|
3
+1%
|
6
+71%
|
5
-6%
|
5
-11%
|
3
-26%
|
3
-28%
|
4
+78%
|
0
-94%
|
(2)
N/A
|
(1)
+43%
|
(1)
+43%
|
3
N/A
|
5
+101%
|
(2)
N/A
|
(6)
-220%
|
(0)
+94%
|
2
N/A
|
18
+686%
|
19
+9%
|
21
+7%
|
19
-9%
|
5
-73%
|
2
-51%
|
8
+215%
|
8
-4%
|
12
+58%
|
12
-2%
|
15
+33%
|
19
+26%
|
6
-67%
|
4
-38%
|
15
+266%
|
51
+251%
|
47
-8%
|
37
-21%
|
27
-28%
|
2
-92%
|
1
-28%
|
3
+126%
|
(1)
N/A
|
|