Nexi SpA
MIL:NEXI
Nexi SpA
MIL:NEXI
Price:
3.633
EUR
1.74%
Market Closed
Market Cap:
€4.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nexi SpA
MIL:NEXI
|
IT |
Income Statement
Earnings Waterfall
Nexi SpA
Nexi SpA
Income Statement
Nexi SpA
Nexi SpA
Currency: EUR
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
3
|
7
|
9
|
9
|
7
|
139
|
5
|
0
|
0
|
0
|
|
| Revenue |
1 462
N/A
|
1 428
-2%
|
1 566
+10%
|
1 775
+13%
|
2 801
+58%
|
4 340
+55%
|
5 119
+18%
|
5 336
+4%
|
5 525
+4%
|
5 645
+2%
|
5 882
+4%
|
6 693
+14%
|
6 911
+3%
|
6 273
-9%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(647)
|
(570)
|
(638)
|
(787)
|
(1 280)
|
(1 839)
|
(2 107)
|
(2 285)
|
(2 345)
|
(2 416)
|
(2 502)
|
0
|
(2 550)
|
(2 652)
|
|
| Gross Profit |
815
N/A
|
858
+5%
|
928
+8%
|
988
+7%
|
1 521
+54%
|
2 501
+64%
|
3 012
+20%
|
3 051
+1%
|
3 179
+4%
|
3 229
+2%
|
3 381
+5%
|
0
N/A
|
3 551
N/A
|
3 621
+2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(768)
|
(719)
|
(716)
|
(800)
|
(1 476)
|
(2 330)
|
(2 785)
|
(2 863)
|
(2 791)
|
(4 182)
|
(2 964)
|
(5 897)
|
(3 268)
|
(2 798)
|
|
| Selling, General & Administrative |
(615)
|
(546)
|
(531)
|
(613)
|
(1 073)
|
(1 670)
|
(1 846)
|
(1 833)
|
(1 847)
|
(1 968)
|
(2 045)
|
(2 239)
|
(1 620)
|
(1 225)
|
|
| Depreciation & Amortization |
(151)
|
(169)
|
(174)
|
(179)
|
(374)
|
(636)
|
(934)
|
(1 025)
|
(890)
|
(2 158)
|
(907)
|
0
|
(925)
|
(905)
|
|
| Other Operating Expenses |
(2)
|
(5)
|
(11)
|
(8)
|
(29)
|
(24)
|
(6)
|
(5)
|
(54)
|
(56)
|
(13)
|
(3 658)
|
(722)
|
(668)
|
|
| Operating Income |
47
N/A
|
138
+194%
|
212
+54%
|
188
-11%
|
45
-76%
|
171
+278%
|
227
+33%
|
188
-17%
|
388
+107%
|
(953)
N/A
|
416
N/A
|
796
+91%
|
1 093
+37%
|
823
-25%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(9)
|
(21)
|
(18)
|
(6)
|
0
|
(139)
|
(252)
|
|
| Non-Reccuring Items |
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1 257)
|
0
|
(2)
|
0
|
0
|
(3 714)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(3)
|
|
| Pre-Tax Income |
41
N/A
|
136
+235%
|
210
+54%
|
187
-11%
|
43
-77%
|
169
+289%
|
221
+31%
|
179
-19%
|
(890)
N/A
|
(970)
-9%
|
408
N/A
|
795
+95%
|
960
+21%
|
(3 146)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(4)
|
(31)
|
(80)
|
(41)
|
(4)
|
(93)
|
(127)
|
(153)
|
(134)
|
(117)
|
(217)
|
0
|
(263)
|
(226)
|
|
| Income from Continuing Operations |
37
|
105
|
130
|
147
|
39
|
76
|
94
|
25
|
(1 024)
|
(1 087)
|
190
|
577
|
697
|
(3 372)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
0
|
(5)
|
(4)
|
|
| Net Income (Common) |
135
N/A
|
109
-19%
|
128
+17%
|
144
+13%
|
38
-74%
|
78
+107%
|
139
+78%
|
81
-42%
|
(1 006)
N/A
|
(1 071)
-6%
|
167
N/A
|
554
+231%
|
675
+22%
|
(3 377)
N/A
|
|
| EPS (Diluted) |
0.22
N/A
|
0.16
-27%
|
0.2
+25%
|
0.24
+20%
|
0.04
-83%
|
0.05
+25%
|
0.1
+100%
|
0.05
-50%
|
-0.78
N/A
|
-0.83
-6%
|
0.15
N/A
|
0
N/A
|
0.51
N/A
|
-2.81
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
