Notorious Pictures SpA
MIL:NPI

Watchlist Manager
Notorious Pictures SpA Logo
Notorious Pictures SpA
MIL:NPI
Watchlist
Price: 0.688 EUR 0.88%
Market Cap: 15.5m EUR

Relative Value

The Relative Value of one NPI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.688 EUR, Notorious Pictures SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
72
Median 3Y
0.7
Median 5Y
1
Industry
1.5
Forward
0.4
vs History
57
vs Industry
38
Median 3Y
6.2
Median 5Y
6.2
Industry
17.2
Forward
-11
vs History
96
vs Industry
61
Median 3Y
1
Median 5Y
1.8
Industry
11.1
vs History
96
vs Industry
46
Median 3Y
0.9
Median 5Y
1.4
Industry
15.4
vs History
96
vs Industry
71
Median 3Y
0.7
Median 5Y
1
Industry
1.8
vs History
87
vs Industry
45
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
Forward
1.3
vs History
87
vs Industry
61
Median 3Y
1.4
Median 5Y
1.6
Industry
3.5
vs History
87
vs Industry
50
Median 3Y
2.5
Median 5Y
3.2
Industry
8.9
Forward
3.2
vs History
47
vs Industry
17
Median 3Y
8.2
Median 5Y
8.2
Industry
12.7
Forward
47.6
vs History
87
vs Industry
56
Median 3Y
1.9
Median 5Y
2.6
Industry
10.5
vs History
87
vs Industry
47
Median 3Y
2.1
Median 5Y
2.8
Industry
12.7
vs History
87
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

NPI Competitors Multiples
Notorious Pictures SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Notorious Pictures SpA
MIL:NPI
15.1m EUR 0.2 6.2 2.3 8.4
US
Netflix Inc
NASDAQ:NFLX
384.1B USD 8.9 36.8 13.5 30.8
US
Walt Disney Co
NYSE:DIS
208.6B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
117.6B USD 6 71.6 44.2 46.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.2B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 172.9 29.2 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.9 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.1B USD 6 17.5 18.2 18.2
US
Roku Inc
NASDAQ:ROKU
16.7B USD 3.7 -605 -180.9 -130.4
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.4 14.9 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Notorious Pictures SpA
MIL:NPI
Average EV/EBITDA: 16.6
2.3
13%
0.2
US
Netflix Inc
NASDAQ:NFLX
13.5
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.4
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.2
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.2
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -180.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1