Nusco SpA
MIL:NUS
Nusco SpA
MIL:NUS
Price:
0.76
EUR
-2.56%
Market Cap:
€15.2m
Income Statement
Earnings Waterfall
Nusco SpA
Nusco SpA
Income Statement
Nusco SpA
Nusco SpA
Currency: EUR
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
25
N/A
|
30
+20%
|
40
+36%
|
49
+22%
|
57
+15%
|
59
+3%
|
51
-12%
|
50
-3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(18)
|
(21)
|
(30)
|
(35)
|
(39)
|
(40)
|
(33)
|
(29)
|
|
| Gross Profit |
7
N/A
|
9
+20%
|
11
+20%
|
15
+39%
|
17
+18%
|
18
+4%
|
19
+2%
|
20
+9%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(6)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(15)
|
(19)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(9)
|
(9)
|
(11)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
|
| Operating Income |
2
N/A
|
1
-2%
|
2
+38%
|
3
+47%
|
4
+45%
|
5
+22%
|
4
-31%
|
1
-70%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
-5%
|
1
+98%
|
2
+55%
|
3
+53%
|
4
+20%
|
2
-40%
|
(0)
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
1
|
2
|
3
|
1
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
-18%
|
1
+149%
|
1
+62%
|
2
+62%
|
3
+25%
|
1
-60%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.04
+100%
|
0.07
+75%
|
0.11
+57%
|
0.14
+27%
|
0.05
-64%
|
-0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
