Koninklijke Philips NV
MIL:PHIA
Balance Sheet
Balance Sheet Decomposition
Koninklijke Philips NV
Koninklijke Philips NV
Balance Sheet
Koninklijke Philips NV
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 873
|
1 766
|
2 334
|
1 939
|
1 688
|
1 425
|
3 226
|
2 303
|
1 172
|
1 869
|
|
| Cash Equivalents |
1 873
|
1 766
|
2 334
|
1 939
|
1 688
|
1 425
|
3 226
|
2 303
|
1 172
|
1 869
|
|
| Short-Term Investments |
125
|
12
|
101
|
2
|
436
|
1
|
0
|
2
|
11
|
3
|
|
| Total Receivables |
4 863
|
5 096
|
5 709
|
4 204
|
4 458
|
5 019
|
4 561
|
4 288
|
4 653
|
4 256
|
|
| Accounts Receivables |
4 490
|
4 743
|
5 253
|
3 817
|
4 108
|
4 600
|
4 220
|
3 920
|
4 203
|
3 867
|
|
| Other Receivables |
373
|
353
|
456
|
387
|
350
|
419
|
341
|
368
|
450
|
389
|
|
| Inventory |
3 314
|
3 463
|
3 392
|
2 353
|
2 674
|
2 773
|
2 993
|
3 450
|
4 049
|
3 490
|
|
| Other Current Assets |
2 231
|
2 356
|
2 539
|
1 619
|
316
|
241
|
447
|
304
|
374
|
321
|
|
| Total Current Assets |
12 406
|
12 693
|
14 075
|
10 117
|
9 572
|
9 459
|
11 227
|
10 347
|
10 259
|
9 939
|
|
| PP&E Net |
2 095
|
2 322
|
2 155
|
1 591
|
1 712
|
2 866
|
2 682
|
2 699
|
2 638
|
2 483
|
|
| PP&E Gross |
2 095
|
2 322
|
2 155
|
1 591
|
1 712
|
2 866
|
2 682
|
2 699
|
2 638
|
2 483
|
|
| Accumulated Depreciation |
4 749
|
4 895
|
4 909
|
2 818
|
2 876
|
3 252
|
3 292
|
3 298
|
3 609
|
3 679
|
|
| Intangible Assets |
3 368
|
3 693
|
3 552
|
3 322
|
3 589
|
3 466
|
2 997
|
3 650
|
3 526
|
3 190
|
|
| Goodwill |
7 158
|
8 523
|
8 898
|
7 731
|
8 503
|
8 654
|
8 014
|
10 637
|
10 238
|
9 876
|
|
| Note Receivable |
177
|
191
|
155
|
130
|
162
|
178
|
230
|
224
|
279
|
193
|
|
| Long-Term Investments |
619
|
670
|
525
|
729
|
604
|
481
|
670
|
1 056
|
1 197
|
1 000
|
|
| Other Long-Term Assets |
2 529
|
2 884
|
2 910
|
1 695
|
1 877
|
1 912
|
1 893
|
2 348
|
2 551
|
2 724
|
|
| Other Assets |
7 158
|
8 523
|
8 898
|
7 731
|
8 503
|
8 654
|
8 014
|
10 637
|
10 238
|
9 876
|
|
| Total Assets |
28 352
N/A
|
30 976
+9%
|
32 270
+4%
|
25 315
-22%
|
26 019
+3%
|
27 016
+4%
|
27 713
+3%
|
30 961
+12%
|
30 688
-1%
|
29 405
-4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2 499
|
2 669
|
2 848
|
2 090
|
2 303
|
2 089
|
2 119
|
1 872
|
1 968
|
1 917
|
|
| Accrued Liabilities |
1 823
|
2 060
|
2 878
|
2 127
|
2 137
|
2 300
|
2 343
|
2 254
|
1 954
|
2 202
|
|
| Short-Term Debt |
0
|
0
|
0
|
71
|
76
|
92
|
76
|
47
|
89
|
122
|
|
| Current Portion of Long-Term Debt |
392
|
1 665
|
1 585
|
158
|
612
|
290
|
284
|
263
|
236
|
211
|
|
| Other Current Liabilities |
4 513
|
3 565
|
3 162
|
2 420
|
2 815
|
2 207
|
2 913
|
3 014
|
3 687
|
3 835
|
|
| Total Current Liabilities |
9 227
|
9 959
|
10 473
|
6 866
|
7 943
|
6 978
|
7 735
|
7 450
|
7 934
|
8 287
|
|
| Long-Term Debt |
3 712
|
4 095
|
4 021
|
3 468
|
3 239
|
4 877
|
5 592
|
5 735
|
7 018
|
6 959
|
|
| Deferred Income Tax |
107
|
164
|
66
|
33
|
152
|
143
|
59
|
83
|
91
|
71
|
|
| Minority Interest |
101
|
118
|
907
|
24
|
29
|
28
|
31
|
36
|
34
|
33
|
|
| Other Liabilities |
4 338
|
4 978
|
4 257
|
2 925
|
2 568
|
2 393
|
2 426
|
3 218
|
2 362
|
2 028
|
|
| Total Liabilities |
17 485
N/A
|
19 314
+10%
|
19 724
+2%
|
13 316
-32%
|
13 931
+5%
|
14 419
+4%
|
15 843
+10%
|
16 522
+4%
|
17 439
+6%
|
17 378
0%
|
|
| Equity | |||||||||||
| Common Stock |
187
|
186
|
186
|
188
|
185
|
179
|
182
|
177
|
178
|
183
|
|
| Retained Earnings |
8 790
|
8 040
|
8 178
|
8 596
|
8 266
|
8 296
|
7 828
|
9 344
|
6 832
|
5 402
|
|
| Additional Paid In Capital |
2 181
|
2 669
|
3 083
|
3 311
|
3 487
|
3 671
|
4 400
|
4 646
|
5 025
|
5 827
|
|
| Unrealized Security Profit/Loss |
40
|
60
|
36
|
30
|
181
|
303
|
305
|
344
|
376
|
390
|
|
| Treasury Stock |
547
|
363
|
181
|
481
|
399
|
201
|
199
|
476
|
275
|
262
|
|
| Other Equity |
216
|
1 070
|
1 244
|
415
|
730
|
955
|
36
|
1 092
|
1 865
|
1 268
|
|
| Total Equity |
10 867
N/A
|
11 662
+7%
|
12 546
+8%
|
11 999
-4%
|
12 088
+1%
|
12 597
+4%
|
11 870
-6%
|
14 439
+22%
|
13 249
-8%
|
12 028
-9%
|
|
| Total Liabilities & Equity |
28 352
N/A
|
30 976
+9%
|
32 270
+4%
|
25 315
-22%
|
26 019
+3%
|
27 016
+4%
|
27 713
+3%
|
30 961
+12%
|
30 688
-1%
|
29 406
-4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
914
|
936
|
941
|
945
|
933
|
909
|
945
|
939
|
952
|
937
|
|