
Pirelli & C SpA
MIL:PIRC

Intrinsic Value
The intrinsic value of one
PIRC
stock under the Base Case scenario is
9.08
EUR.
Compared to the current market price of 6.29 EUR,
Pirelli & C SpA
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pirelli & C SpA
Fundamental Analysis


Revenue & Expenses Breakdown
Pirelli & C SpA
Balance Sheet Decomposition
Pirelli & C SpA
Current Assets | 4B |
Cash & Short-Term Investments | 1B |
Receivables | 1.5B |
Other Current Assets | 1.5B |
Non-Current Assets | 9.4B |
Long-Term Investments | 204.9m |
PP&E | 3.4B |
Intangibles | 5.1B |
Other Non-Current Assets | 659.8m |
Free Cash Flow Analysis
Pirelli & C SpA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Pirelli & C SpA
Revenue
|
10.3B
EUR
|
Cost of Revenue
|
-3.7B
EUR
|
Gross Profit
|
6.6B
EUR
|
Operating Expenses
|
-5.3B
EUR
|
Operating Income
|
1.3B
EUR
|
Other Expenses
|
-584.4m
EUR
|
Net Income
|
717.6m
EUR
|
PIRC Profitability Score
Profitability Due Diligence
Pirelli & C SpA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Pirelli & C SpA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PIRC Solvency Score
Solvency Due Diligence
Pirelli & C SpA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Pirelli & C SpA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PIRC Price Targets Summary
Pirelli & C SpA
According to Wall Street analysts, the average 1-year price target for
PIRC
is 6.67 EUR
with a low forecast of 5.25 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for PIRC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PIRC
stock under the Base Case scenario is
9.08
EUR.
Compared to the current market price of 6.29 EUR,
Pirelli & C SpA
is
Undervalued by 31%.