Piquadro SpA
MIL:PQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Piquadro SpA
MIL:PQ
|
IT |
|
Stanley Black & Decker Inc
NYSE:SWK
|
US |
Income Statement
Earnings Waterfall
Piquadro SpA
Income Statement
Piquadro SpA
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
37
N/A
|
38
+5%
|
41
+6%
|
43
+6%
|
47
+8%
|
48
+3%
|
51
+5%
|
52
+2%
|
53
+1%
|
53
0%
|
53
+0%
|
53
0%
|
53
+1%
|
54
+2%
|
57
+5%
|
60
+5%
|
63
+5%
|
64
+2%
|
66
+2%
|
65
-1%
|
65
+0%
|
64
-2%
|
62
-3%
|
60
-5%
|
57
-4%
|
58
+2%
|
60
+3%
|
62
+4%
|
64
+3%
|
65
+1%
|
66
+2%
|
67
+1%
|
68
+2%
|
68
+0%
|
69
+1%
|
70
+1%
|
71
+2%
|
147
+109%
|
159
+8%
|
152
-4%
|
123
-19%
|
113
-8%
|
129
+13%
|
149
+16%
|
166
+11%
|
176
+6%
|
181
+3%
|
180
-1%
|
182
+1%
|
184
+1%
|
184
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(40)
|
(40)
|
(34)
|
(24)
|
(24)
|
(26)
|
(29)
|
(36)
|
(37)
|
(37)
|
(35)
|
(32)
|
(35)
|
(41)
|
|
| Gross Profit |
29
N/A
|
31
+7%
|
32
+5%
|
35
+8%
|
39
+11%
|
40
+4%
|
42
+6%
|
43
+1%
|
43
0%
|
43
+0%
|
43
+1%
|
44
+1%
|
45
+2%
|
46
+4%
|
49
+7%
|
52
+4%
|
54
+4%
|
55
+3%
|
56
+2%
|
56
-1%
|
55
-1%
|
53
-3%
|
50
-5%
|
48
-4%
|
47
-2%
|
49
+3%
|
51
+4%
|
53
+5%
|
55
+3%
|
55
+0%
|
56
+2%
|
55
-1%
|
56
+0%
|
56
+1%
|
56
+0%
|
57
+1%
|
58
+1%
|
108
+87%
|
119
+10%
|
118
0%
|
99
-16%
|
89
-10%
|
102
+14%
|
121
+18%
|
130
+8%
|
138
+6%
|
145
+5%
|
145
+0%
|
150
+3%
|
149
-1%
|
143
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(21)
|
(21)
|
(23)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(37)
|
(38)
|
(39)
|
(41)
|
(42)
|
(43)
|
(43)
|
(42)
|
(41)
|
(41)
|
(42)
|
(44)
|
(46)
|
(48)
|
(48)
|
(48)
|
(50)
|
(49)
|
(49)
|
(50)
|
(51)
|
(51)
|
(52)
|
(111)
|
(121)
|
(121)
|
(104)
|
(94)
|
(103)
|
(111)
|
(118)
|
(127)
|
(128)
|
(129)
|
(133)
|
(132)
|
(127)
|
|
| Selling, General & Administrative |
(18)
|
(19)
|
(20)
|
(22)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(34)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(41)
|
(39)
|
(38)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(46)
|
(46)
|
(46)
|
(46)
|
(47)
|
(47)
|
(47)
|
(48)
|
(49)
|
(110)
|
(112)
|
(107)
|
(92)
|
(81)
|
(91)
|
(100)
|
(107)
|
(112)
|
(115)
|
(117)
|
(121)
|
(120)
|
(113)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(10)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
1
|
3
|
4
|
3
|
2
|
1
|
|
| Operating Income |
10
N/A
|
10
+5%
|
11
+7%
|
11
+6%
|
12
+7%
|
12
+2%
|
13
+6%
|
13
-1%
|
13
-5%
|
12
-3%
|
12
-2%
|
12
-2%
|
12
+2%
|
12
+2%
|
13
+7%
|
14
+6%
|
14
+4%
|
15
+3%
|
15
-1%
|
13
-10%
|
12
-10%
|
11
-6%
|
9
-15%
|
8
-20%
|
5
-31%
|
5
-1%
|
5
-7%
|
5
+7%
|
7
+26%
|
6
0%
|
7
+3%
|
7
+1%
|
6
-5%
|
6
-7%
|
6
-5%
|
6
-2%
|
6
+6%
|
(4)
N/A
|
(2)
+37%
|
(3)
-13%
|
(5)
-85%
|
(5)
+7%
|
(1)
+73%
|
10
N/A
|
12
+18%
|
12
+1%
|
16
+39%
|
16
-3%
|
17
+6%
|
17
0%
|
16
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
42
|
(1)
|
(4)
|
(4)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
9
N/A
|
9
+5%
|
10
+7%
|
10
+3%
|
11
+6%
|
11
+1%
|
12
+7%
|
12
+2%
|
12
-2%
|
12
-3%
|
11
-3%
|
11
-1%
|
11
+4%
|
12
+5%
|
13
+8%
|
14
+7%
|
14
+1%
|
14
+1%
|
14
+0%
|
13
-9%
|
12
-9%
|
11
-5%
|
9
-16%
|
7
-24%
|
5
-29%
|
5
-4%
|
4
-13%
|
5
+9%
|
6
+20%
|
5
0%
|
6
+6%
|
6
+2%
|
6
+0%
|
6
+1%
|
6
N/A
|
6
+3%
|
6
-5%
|
37
+535%
|
(4)
N/A
|
(8)
-92%
|
(10)
-34%
|
(7)
+32%
|
(3)
+51%
|
7
N/A
|
10
+34%
|
11
+15%
|
15
+34%
|
15
-4%
|
16
+8%
|
15
-3%
|
15
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
1
|
0
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
7
|
6
|
5
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
34
|
(7)
|
(8)
|
(9)
|
(6)
|
(3)
|
4
|
6
|
7
|
11
|
11
|
11
|
12
|
12
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
6
+6%
|
6
+6%
|
6
+3%
|
6
+5%
|
7
+4%
|
7
+12%
|
8
+5%
|
8
-4%
|
7
-1%
|
7
-4%
|
7
-1%
|
7
+3%
|
8
+8%
|
8
+7%
|
9
+7%
|
9
+2%
|
9
-1%
|
9
+1%
|
9
-6%
|
8
-9%
|
7
-4%
|
6
-16%
|
5
-26%
|
3
-29%
|
3
-6%
|
3
-9%
|
3
+6%
|
4
+18%
|
4
+1%
|
4
+8%
|
4
+2%
|
4
+5%
|
4
+2%
|
4
-1%
|
4
+4%
|
4
-8%
|
35
+775%
|
(7)
N/A
|
(8)
-15%
|
(9)
-15%
|
(6)
+31%
|
(3)
+43%
|
4
N/A
|
6
+31%
|
7
+11%
|
11
+65%
|
11
-2%
|
11
+8%
|
12
+2%
|
12
+1%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.11
N/A
|
0.11
N/A
|
0.11
N/A
|
0.13
+18%
|
0.13
N/A
|
0.15
+15%
|
0.16
+7%
|
0.15
-6%
|
0.15
N/A
|
0.14
-7%
|
0.14
N/A
|
0.14
N/A
|
0.15
+7%
|
0.16
+7%
|
0.17
+6%
|
0.18
+6%
|
0.17
-6%
|
0.17
N/A
|
0.16
-6%
|
0.15
-6%
|
0.15
N/A
|
0.13
-13%
|
0.1
-23%
|
0.06
-40%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.07
+40%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.07
-22%
|
0.69
+886%
|
-0.13
N/A
|
-0.15
-15%
|
-0.17
-13%
|
-0.12
+29%
|
-0.07
+42%
|
0.09
N/A
|
0.12
+33%
|
0.14
+17%
|
0.22
+57%
|
0.22
N/A
|
0.24
+9%
|
0.25
+4%
|
0.25
N/A
|
|