Pierrel SpA
MIL:PRL
Cash Flow Statement
Cash Flow Statement
Pierrel SpA
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
2
|
1
|
1
|
2
|
4
|
2
|
1
|
3
|
2
|
1
|
3
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Other Non-Cash Items |
3
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(6)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
2
|
1
|
2
|
3
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
1
N/A
|
3
+119%
|
2
-19%
|
4
+97%
|
3
-22%
|
5
+47%
|
7
+39%
|
6
-2%
|
8
+19%
|
8
+3%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(6)
|
(11)
|
(15)
|
(11)
|
(11)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-25%
|
(3)
-204%
|
(5)
-79%
|
(4)
+5%
|
(4)
+3%
|
(6)
-31%
|
(11)
-101%
|
(15)
-38%
|
(9)
+39%
|
(10)
-7%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
9
|
9
|
(0)
|
4
|
6
|
|
| Other |
2
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
8
+265%
|
7
-12%
|
(2)
N/A
|
(1)
+38%
|
(1)
+50%
|
9
N/A
|
8
-8%
|
(0)
N/A
|
4
N/A
|
6
+57%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
8
+850%
|
7
-15%
|
(4)
N/A
|
(1)
+69%
|
(2)
-18%
|
8
N/A
|
4
-54%
|
(9)
N/A
|
2
N/A
|
4
+75%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(3)
-3 848%
|
(0)
+91%
|
(1)
-350%
|
(1)
+16%
|
(5)
-438%
|
(9)
-97%
|
(3)
+68%
|
(3)
-14%
|
|