Portale Sardegna SpA
MIL:PSA
Income Statement
Earnings Waterfall
Portale Sardegna SpA
Income Statement
Portale Sardegna SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
11
N/A
|
4
-58%
|
3
-34%
|
5
+54%
|
6
+27%
|
6
-5%
|
9
+62%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(9)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
|
| Gross Profit |
2
N/A
|
1
-49%
|
0
-72%
|
1
+80%
|
0
-17%
|
1
+57%
|
1
+26%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(0)
+100%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+18%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-12 693%
|
(0)
+67%
|
0
N/A
|
0
+2%
|
(0)
N/A
|
(0)
-15%
|
|
| Net Income | ||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-2 454%
|
(0)
+66%
|
0
N/A
|
0
+1 685%
|
(0)
N/A
|
(0)
+3%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.4
-1 900%
|
-0.14
+65%
|
0
N/A
|
0
N/A
|
-0.14
N/A
|
-0.14
N/A
|
|