Ferrari NV
MIL:RACE

Watchlist Manager
Ferrari NV Logo
Ferrari NV
MIL:RACE
Watchlist
Price: 331.6 EUR -2.59%
Market Cap: 64.3B EUR

Intrinsic Value

The intrinsic value of one RACE stock under the Base Case scenario is 163.17 EUR. Compared to the current market price of 331.6 EUR, Ferrari NV is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RACE Intrinsic Value
163.17 EUR
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ferrari NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about RACE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RACE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ferrari NV.

Explain Valuation
Compare RACE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RACE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ferrari NV

Current Assets 5B
Cash & Short-Term Investments 1.5B
Receivables 2B
Other Current Assets 1.5B
Non-Current Assets 4.7B
Long-Term Investments 89.3m
PP&E 2B
Intangibles 2.4B
Other Non-Current Assets 243.9m
Current Liabilities 2.4B
Accounts Payable 931m
Accrued Liabilities 129.8m
Other Current Liabilities 1.3B
Non-Current Liabilities 3.7B
Long-Term Debt 3.2B
Other Non-Current Liabilities 575.4m
Efficiency

Free Cash Flow Analysis
Ferrari NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ferrari NV

Revenue
7B EUR
Cost of Revenue
-3.4B EUR
Gross Profit
3.6B EUR
Operating Expenses
-1.5B EUR
Operating Income
2B EUR
Other Expenses
-424.7m EUR
Net Income
1.6B EUR
Fundamental Scores

RACE Profitability Score
Profitability Due Diligence

Ferrari NV's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
69/100
Profitability
Score

Ferrari NV's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

RACE Solvency Score
Solvency Due Diligence

Ferrari NV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
76/100
Solvency
Score

Ferrari NV's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RACE Price Targets Summary
Ferrari NV

Wall Street analysts forecast RACE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RACE is 419.34 EUR with a low forecast of 343.4 EUR and a high forecast of 489.3 EUR.

Lowest
Price Target
343.4 EUR
4% Upside
Average
Price Target
419.34 EUR
26% Upside
Highest
Price Target
489.3 EUR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RACE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

RACE News

Other Videos
What is the Intrinsic Value of one RACE stock?

The intrinsic value of one RACE stock under the Base Case scenario is 163.17 EUR.

Is RACE stock undervalued or overvalued?

Compared to the current market price of 331.6 EUR, Ferrari NV is Overvalued by 51%.

Back to Top