Radici Pietro Industries & Brands SpA
MIL:RAD
Income Statement
Earnings Waterfall
Radici Pietro Industries & Brands SpA
Income Statement
Radici Pietro Industries & Brands SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Revenue |
66
N/A
|
49
-26%
|
43
-12%
|
45
+6%
|
57
+25%
|
44
-22%
|
61
+39%
|
53
-13%
|
53
-1%
|
56
+5%
|
58
+4%
|
56
-4%
|
55
-2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(49)
|
(37)
|
(34)
|
(36)
|
(45)
|
(35)
|
(48)
|
(42)
|
(41)
|
(43)
|
(43)
|
(42)
|
(42)
|
|
| Gross Profit |
17
N/A
|
11
-32%
|
9
-23%
|
9
+3%
|
12
+30%
|
10
-18%
|
13
+39%
|
11
-15%
|
12
+5%
|
13
+12%
|
15
+11%
|
14
-7%
|
13
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(13)
|
(10)
|
(9)
|
(9)
|
(11)
|
(10)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(13)
|
(9)
|
(9)
|
(9)
|
(11)
|
(9)
|
(11)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
3
|
3
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Operating Income |
4
N/A
|
2
-53%
|
0
-97%
|
0
+638%
|
1
+71%
|
(0)
N/A
|
1
N/A
|
1
-24%
|
1
+37%
|
2
+32%
|
2
+20%
|
1
-74%
|
0
-38%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
3
|
2
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
4
-25%
|
(1)
N/A
|
(1)
-10%
|
(1)
+23%
|
(1)
-27%
|
0
N/A
|
0
-33%
|
0
+7%
|
0
+61%
|
1
+87%
|
1
-34%
|
0
-48%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
|
| Income from Continuing Operations |
5
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
5
N/A
|
4
-23%
|
(1)
N/A
|
(1)
-5%
|
(1)
+12%
|
(1)
-2%
|
0
N/A
|
0
+23%
|
0
-10%
|
0
+174%
|
1
+50%
|
1
+65%
|
1
-8%
|
|
| EPS (Diluted) |
0.59
N/A
|
0.45
-24%
|
-0.1
N/A
|
-0.11
-10%
|
-0.1
+9%
|
-0.1
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.05
+150%
|
0.08
+60%
|
0.13
+63%
|
0.12
-8%
|
|