Ratti SpA
MIL:RAT

Watchlist Manager
Ratti SpA Logo
Ratti SpA
MIL:RAT
Watchlist
Price: 1.35 EUR -0.74% Market Closed
Market Cap: €36.9m

Cash Flow Statement

Cash Flow Statement
Ratti SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
(6)
(7)
(7)
(7)
(7)
(6)
(7)
(7)
(5)
(5)
(5)
(4)
(6)
(6)
(5)
(6)
(6)
(6)
(6)
(4)
(1)
(1)
(3)
1
2
1
4
(0)
0
(0)
0
0
0
0
0
(1)
(1)
10
17
13
4
0
(1)
3
4
3
3
(2)
(2)
(0)
(5)
Depreciation & Amortization
4
5
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
2
2
1
(0)
(0)
(0)
(0)
0
0
(0)
0
0
1
0
0
(0)
(0)
0
1
4
4
4
5
5
4
5
5
5
5
5
5
6
6
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(11)
(11)
(3)
(8)
(2)
(2)
(0)
(0)
0
0
(2)
(1)
2
2
(1)
4
4
3
3
3
(0)
(0)
(1)
0
2
0
1
(1)
(1)
1
0
(0)
1
(0)
(0)
0
0
3
5
3
1
0
0
1
1
0
0
(0)
(0)
1
1
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
(0)
0
0
0
0
0
1
0
(0)
0
(0)
0
0
0
0
2
2
4
4
1
0
0
0
1
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
2
2
2
2
2
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
1
1
1
1
1
Change in Working Capital
12
11
1
10
4
3
2
(1)
(1)
(2)
2
3
(2)
(4)
(4)
(6)
(1)
4
8
5
5
1
4
(1)
(6)
(3)
(5)
0
(1)
1
0
6
9
(6)
(7)
(1)
0
(5)
(1)
(3)
(8)
1
7
(3)
(3)
(5)
(7)
0
2
(0)
(2)
Cash from Operating Activities
(0)
N/A
(2)
-400%
(5)
-147%
(2)
+67%
(1)
+16%
(1)
+38%
(1)
+21%
(4)
-482%
(2)
+44%
(3)
-47%
(1)
+72%
1
N/A
(3)
N/A
(4)
-47%
(6)
-46%
(5)
+24%
1
N/A
5
+463%
7
+58%
6
-15%
5
-24%
(1)
N/A
0
N/A
0
+50%
(2)
N/A
(1)
+39%
0
N/A
(1)
N/A
(2)
-28%
2
N/A
1
-21%
6
+338%
10
+54%
(6)
N/A
(7)
-25%
(1)
+83%
0
N/A
13
+3 947%
24
+85%
18
-26%
2
-87%
7
+195%
10
+56%
5
-50%
7
+26%
3
-51%
2
-44%
3
+67%
6
+89%
6
0%
0
-97%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(0)
(4)
(4)
(5)
(6)
(7)
(7)
1
4
0
0
(0)
(1)
(1)
(2)
0
1
(1)
(2)
1
1
(0)
1
(6)
(7)
(10)
(9)
(8)
(8)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(3)
Other Items
(3)
(5)
(5)
(5)
(5)
(4)
(0)
2
3
4
(0)
(0)
(0)
(0)
(1)
1
1
1
(0)
(0)
7
0
(5)
(0)
(3)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(1)
(1)
(0)
0
(0)
(0)
0
0
1
1
0
1
Cash from Investing Activities
(4)
N/A
(6)
-46%
(6)
-2%
(6)
+3%
(5)
+9%
(4)
+17%
(1)
+79%
2
N/A
2
+51%
3
+41%
(0)
N/A
(1)
-30%
(2)
-279%
(2)
-14%
(1)
+40%
(3)
-109%
(3)
-5%
(4)
-21%
(6)
-58%
(7)
-18%
0
N/A
2
+7 750%
(1)
N/A
(0)
+77%
(3)
-1 295%
(0)
+97%
(1)
-986%
(1)
-20%
(1)
-23%
0
N/A
0
+29%
(1)
N/A
(2)
-67%
1
N/A
0
-39%
(0)
N/A
0
N/A
(6)
N/A
(7)
-4%
(10)
-61%
(9)
+10%
(8)
+19%
(7)
+2%
(6)
+15%
(6)
+2%
(6)
+5%
(6)
+1%
(4)
+24%
(6)
-25%
(5)
+7%
(2)
+59%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
10
10
10
0
0
0
0
0
0
0
0
0
0
0
25
25
(25)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3)
(3)
5
(0)
(0)
1
(3)
(3)
(3)
(4)
5
5
8
13
1
6
3
(1)
(1)
1
(5)
(1)
1
(9)
6
11
(7)
9
15
(14)
(12)
0
(5)
(6)
9
7
(4)
12
21
3
2
14
3
(11)
(6)
(2)
(12)
(13)
(7)
(4)
(4)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(3)
0
(3)
0
(3)
0
(3)
(4)
(6)
(6)
(0)
(0)
0
0
(3)
(3)
(3)
(3)
0
0
0
Other
0
(0)
0
5
5
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
Cash from Financing Activities
(3)
N/A
(3)
-8%
5
N/A
5
+0%
5
N/A
6
+32%
(3)
N/A
(3)
-7%
(3)
+16%
6
N/A
15
+166%
15
+1%
18
+17%
13
-27%
1
-93%
6
+541%
3
-54%
(1)
N/A
(1)
+16%
1
N/A
(5)
N/A
(1)
+75%
1
N/A
16
+1 284%
30
+86%
(14)
N/A
(32)
-127%
9
N/A
12
+33%
(14)
N/A
(12)
+16%
0
N/A
(5)
N/A
(6)
-16%
9
N/A
7
-14%
(4)
N/A
8
N/A
15
+85%
(2)
N/A
2
N/A
14
+613%
3
-79%
(11)
N/A
(9)
+23%
(5)
+45%
(27)
-479%
(16)
+42%
6
N/A
(4)
N/A
(4)
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
Net Change in Cash
(8)
N/A
(11)
-51%
(7)
+39%
(3)
+56%
(2)
+26%
1
N/A
(5)
N/A
(6)
-24%
(3)
+55%
6
N/A
13
+141%
16
+18%
13
-20%
6
-50%
(7)
N/A
(2)
+76%
1
N/A
(0)
N/A
0
N/A
0
-20%
(1)
N/A
(0)
+38%
0
N/A
16
+3 964%
25
+60%
(15)
N/A
(32)
-109%
7
N/A
9
+34%
(12)
N/A
(10)
+15%
5
N/A
3
-46%
(11)
N/A
2
N/A
6
+185%
(3)
N/A
15
N/A
33
+120%
5
-84%
(5)
N/A
13
N/A
6
-54%
(12)
N/A
(8)
+34%
(7)
+9%
(32)
-329%
(17)
+45%
6
N/A
(4)
N/A
(6)
-56%
Free Cash Flow
Free Cash Flow
(1)
N/A
(3)
-130%
(6)
-89%
(2)
+61%
(2)
+2%
(2)
+25%
(2)
+5%
(5)
-185%
(2)
+48%
(4)
-46%
(1)
+65%
1
N/A
(4)
N/A
(6)
-39%
(6)
N/A
(8)
-36%
(3)
+62%
(0)
+93%
2
N/A
(0)
N/A
(2)
-476%
1
N/A
4
+623%
0
-91%
(2)
N/A
(2)
+14%
(1)
+51%
(2)
-163%
(3)
-42%
2
N/A
2
-1%
5
+135%
8
+52%
(5)
N/A
(6)
-32%
(1)
+77%
1
N/A
7
+668%
17
+163%
8
-56%
(7)
N/A
(1)
+86%
3
N/A
(1)
N/A
1
N/A
(3)
N/A
(4)
-52%
(3)
+42%
(0)
+83%
0
N/A
(3)
N/A