ReeVo SpA
MIL:REEVO
Income Statement
Earnings Waterfall
ReeVo SpA
Revenue
|
14m
EUR
|
Cost of Revenue
|
-6.3m
EUR
|
Gross Profit
|
7.6m
EUR
|
Operating Expenses
|
-5.5m
EUR
|
Operating Income
|
2.1m
EUR
|
Other Expenses
|
-717k
EUR
|
Net Income
|
1.4m
EUR
|
Income Statement
ReeVo SpA
Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
11
N/A
|
12
+13%
|
14
+14%
|
|
Gross Profit | ||||
Cost of Revenue |
(5)
|
(6)
|
(6)
|
|
Gross Profit |
6
N/A
|
7
+12%
|
8
+14%
|
|
Operating Income | ||||
Operating Expenses |
(4)
|
(4)
|
(6)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
|
Other Operating Expenses |
0
|
1
|
0
|
|
Operating Income |
2
N/A
|
2
+25%
|
2
-10%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
2
N/A
|
2
+24%
|
2
-11%
|
|
Net Income | ||||
Tax Provision |
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
1
|
2
|
1
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
1
N/A
|
2
+37%
|
1
-20%
|
|
EPS (Diluted) |
0.26
N/A
|
0.34
+31%
|
0.28
-18%
|