Renergetica SpA
MIL:REN
Income Statement
Earnings Waterfall
Renergetica SpA
Income Statement
Renergetica SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1
N/A
|
13
+1 018%
|
3
-80%
|
|
| Gross Profit | ||||
| Cost of Revenue |
5
|
(6)
|
3
|
|
| Gross Profit |
6
N/A
|
7
+17%
|
6
-22%
|
|
| Operating Income | ||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
|
| Operating Income |
4
N/A
|
5
+20%
|
3
-32%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
4
+34%
|
3
-19%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
2
|
3
|
2
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
3
+22%
|
3
-2%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.33
+22%
|
0.32
-3%
|
|