Risanamento SpA
MIL:RN
Income Statement
Earnings Waterfall
Risanamento SpA
Income Statement
Risanamento SpA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
39
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
8
|
2
|
0
|
0
|
17
|
0
|
0
|
3
|
14
|
0
|
0
|
3
|
13
|
0
|
0
|
7
|
13
|
0
|
0
|
6
|
13
|
9
|
11
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
11
|
11
|
12
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
269
N/A
|
537
+99%
|
818
+52%
|
684
-16%
|
705
+3%
|
418
-41%
|
168
-60%
|
183
+9%
|
215
+18%
|
200
-7%
|
144
-28%
|
131
-9%
|
169
+29%
|
181
+7%
|
178
-2%
|
183
+3%
|
121
-34%
|
124
+3%
|
139
+12%
|
165
+19%
|
131
-21%
|
464
+254%
|
500
+8%
|
517
+3%
|
847
+64%
|
505
-40%
|
455
-10%
|
405
-11%
|
64
-84%
|
62
-3%
|
65
+4%
|
66
+2%
|
66
0%
|
65
-1%
|
40
-39%
|
27
-33%
|
62
+129%
|
62
+0%
|
74
+20%
|
74
+0%
|
74
+0%
|
11
-85%
|
9
-22%
|
6
-33%
|
3
-49%
|
5
+70%
|
5
-6%
|
5
N/A
|
5
-4%
|
3
-41%
|
3
N/A
|
2
-14%
|
3
+26%
|
3
-10%
|
2
-15%
|
2
N/A
|
1
-42%
|
1
-5%
|
1
+2%
|
13
+897%
|
13
+0%
|
13
N/A
|
13
-2%
|
1
-94%
|
0
-48%
|
0
-84%
|
0
N/A
|
1
+790%
|
1
+14%
|
1
+11%
|
1
+12%
|
0
-52%
|
0
+2%
|
0
+0%
|
587
+158 091%
|
587
0%
|
596
+1%
|
596
0%
|
9
-98%
|
9
0%
|
0
-99%
|
0
-26%
|
26
+26 364%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(123)
|
(351)
|
(562)
|
(459)
|
(271)
|
(270)
|
(53)
|
(114)
|
(90)
|
(90)
|
(121)
|
(53)
|
(206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
146
N/A
|
186
+27%
|
256
+38%
|
226
-12%
|
435
+93%
|
148
-66%
|
115
-22%
|
68
-41%
|
126
+84%
|
111
-12%
|
23
-79%
|
78
+238%
|
(37)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
121
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
131
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(94)
|
(48)
|
(67)
|
(72)
|
(297)
|
(89)
|
(77)
|
(23)
|
(56)
|
(56)
|
4
|
(63)
|
87
|
(145)
|
(169)
|
(173)
|
(135)
|
(144)
|
(149)
|
(178)
|
(149)
|
(453)
|
(461)
|
(467)
|
(820)
|
(495)
|
(453)
|
(408)
|
(46)
|
(47)
|
(50)
|
(53)
|
(75)
|
(75)
|
(68)
|
(61)
|
(74)
|
(114)
|
(118)
|
(121)
|
(104)
|
(40)
|
(35)
|
(29)
|
(42)
|
(43)
|
(42)
|
(42)
|
(33)
|
(31)
|
(32)
|
(31)
|
(26)
|
(26)
|
(26)
|
(26)
|
(17)
|
(17)
|
(16)
|
(28)
|
(28)
|
(28)
|
(30)
|
(19)
|
(16)
|
(17)
|
(15)
|
(15)
|
(18)
|
(17)
|
(19)
|
(19)
|
(43)
|
(43)
|
(586)
|
(585)
|
(572)
|
(587)
|
(53)
|
(45)
|
(47)
|
(47)
|
(52)
|
|
| Selling, General & Administrative |
(70)
|
(71)
|
(83)
|
(88)
|
(106)
|
(104)
|
(116)
|
(113)
|
(114)
|
(121)
|
(124)
|
(140)
|
(154)
|
(159)
|
(142)
|
(129)
|
(105)
|
(91)
|
(83)
|
(74)
|
(79)
|
(71)
|
(66)
|
(61)
|
(66)
|
(63)
|
(59)
|
(57)
|
(42)
|
(40)
|
(40)
|
(41)
|
(44)
|
(42)
|
(40)
|
(39)
|
(48)
|
(92)
|
(95)
|
(94)
|
(93)
|
(30)
|
(26)
|
(23)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(18)
|
(17)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(15)
|
(15)
|
(22)
|
(21)
|
(25)
|
(24)
|
(18)
|
(18)
|
(15)
|
(15)
|
(12)
|
|
| Depreciation & Amortization |
(11)
|
0
|
(3)
|
(6)
|
(15)
|
(19)
|
(19)
|
(20)
|
(14)
|
(13)
|
(17)
|
(18)
|
(25)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(28)
|
(30)
|
(28)
|
(27)
|
(27)
|
(27)
|
(27)
|
(25)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(14)
|
(10)
|
(19)
|
(4)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(13)
|
23
|
18
|
22
|
(176)
|
35
|
59
|
111
|
72
|
79
|
146
|
95
|
266
|
41
|
(1)
|
(18)
|
(5)
|
(28)
|
(38)
|
(75)
|
(42)
|
(356)
|
(368)
|
(379)
|
(728)
|
(407)
|
(371)
|
(328)
|
17
|
15
|
12
|
10
|
(10)
|
(13)
|
(14)
|
(12)
|
(7)
|
(18)
|
(16)
|
(21)
|
(5)
|
(5)
|
(5)
|
(4)
|
(19)
|
(21)
|
(20)
|
(20)
|
(12)
|
(11)
|
(12)
|
(13)
|
(10)
|
(11)
|
(11)
|
(11)
|
(2)
|
(1)
|
0
|
(11)
|
(11)
|
(11)
|
(14)
|
(3)
|
2
|
0
|
3
|
3
|
(0)
|
1
|
(0)
|
(0)
|
(26)
|
(26)
|
(562)
|
(562)
|
(546)
|
(562)
|
(35)
|
(27)
|
(32)
|
(32)
|
(39)
|
|
| Operating Income |
52
N/A
|
138
+168%
|
189
+37%
|
154
-19%
|
138
-11%
|
59
-57%
|
39
-35%
|
46
+18%
|
70
+53%
|
55
-22%
|
27
-50%
|
15
-45%
|
50
+232%
|
36
-29%
|
9
-75%
|
10
+9%
|
(14)
N/A
|
(20)
-46%
|
(10)
+49%
|
(13)
-26%
|
(18)
-40%
|
11
N/A
|
39
+258%
|
50
+27%
|
27
-46%
|
10
-63%
|
1
-86%
|
(3)
N/A
|
18
N/A
|
15
-16%
|
15
+1%
|
13
-14%
|
(10)
N/A
|
(10)
-2%
|
(28)
-182%
|
(34)
-23%
|
(12)
+65%
|
(53)
-335%
|
(44)
+17%
|
(47)
-8%
|
(29)
+38%
|
(29)
+1%
|
(26)
+9%
|
(24)
+10%
|
(39)
-65%
|
(38)
+3%
|
(37)
+1%
|
(37)
+1%
|
(28)
+23%
|
(29)
-1%
|
(29)
-2%
|
(29)
N/A
|
(23)
+20%
|
(24)
-2%
|
(24)
-1%
|
(24)
+0%
|
(16)
+33%
|
(16)
+0%
|
(15)
+5%
|
(15)
+0%
|
(15)
+1%
|
(15)
+0%
|
(18)
-20%
|
(19)
-4%
|
(16)
+17%
|
(17)
-10%
|
(15)
+14%
|
(14)
+4%
|
(18)
-27%
|
(16)
+8%
|
(18)
-10%
|
(19)
-3%
|
(42)
-127%
|
(42)
0%
|
0
N/A
|
2
+291%
|
23
+1 230%
|
9
-63%
|
(44)
N/A
|
(36)
+19%
|
(47)
-31%
|
(47)
-1%
|
(26)
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(49)
|
0
|
7
|
10
|
(33)
|
9
|
8
|
7
|
(69)
|
10
|
(49)
|
(47)
|
(122)
|
(54)
|
5
|
3
|
(148)
|
4
|
(0)
|
(2)
|
(117)
|
(5)
|
39
|
41
|
(12)
|
23
|
(49)
|
(75)
|
(32)
|
(97)
|
(92)
|
(88)
|
(20)
|
(109)
|
(75)
|
(65)
|
(55)
|
(1)
|
(22)
|
(17)
|
(26)
|
(25)
|
(20)
|
(17)
|
(0)
|
0
|
1
|
3
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(8)
|
(14)
|
(11)
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
3
|
35
|
44
|
44
|
44
|
12
|
(0)
|
(1)
|
9
|
9
|
9
|
10
|
1
|
1
|
(0)
|
(0)
|
(62)
|
(61)
|
(89)
|
(90)
|
(30)
|
18
|
(83)
|
(83)
|
(40)
|
(90)
|
42
|
41
|
3
|
4
|
1
|
3
|
13
|
30
|
30
|
30
|
2
|
(15)
|
(15)
|
(15)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
3
|
3
|
3
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(8)
|
(8)
|
0
|
8
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
3
|
(64)
|
(68)
|
(71)
|
(21)
|
(59)
|
(64)
|
(72)
|
(13)
|
(98)
|
(52)
|
(67)
|
(29)
|
(104)
|
(157)
|
(169)
|
(33)
|
(197)
|
(207)
|
(197)
|
(61)
|
(152)
|
(141)
|
(132)
|
(63)
|
(88)
|
(57)
|
(26)
|
(64)
|
0
|
0
|
0
|
(92)
|
0
|
(13)
|
(13)
|
(26)
|
(36)
|
(27)
|
(27)
|
(13)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
109
+1 125%
|
172
+57%
|
136
-20%
|
128
-6%
|
21
-83%
|
(18)
N/A
|
(20)
-13%
|
(3)
+83%
|
(24)
-618%
|
(64)
-164%
|
(89)
-38%
|
(101)
-14%
|
(122)
-21%
|
(143)
-17%
|
(156)
-10%
|
(257)
-64%
|
(275)
-7%
|
(306)
-12%
|
(302)
+1%
|
(226)
+25%
|
(128)
+44%
|
(145)
-13%
|
(125)
+14%
|
(88)
+30%
|
(145)
-65%
|
(63)
+57%
|
(63)
+0%
|
(76)
-20%
|
(77)
-2%
|
(75)
+2%
|
(72)
+5%
|
(109)
-51%
|
(89)
+18%
|
(86)
+3%
|
(83)
+4%
|
(91)
-10%
|
(104)
-14%
|
(106)
-2%
|
(105)
+1%
|
(69)
+34%
|
(60)
+13%
|
(49)
+19%
|
(42)
+13%
|
(41)
+2%
|
(40)
+4%
|
(39)
+3%
|
(34)
+12%
|
(37)
-8%
|
(37)
+1%
|
(37)
-2%
|
(42)
-12%
|
(37)
+12%
|
(37)
-1%
|
(37)
-1%
|
(37)
+2%
|
(29)
+21%
|
(28)
+4%
|
(25)
+8%
|
(25)
+0%
|
(24)
+4%
|
(24)
+1%
|
(27)
-14%
|
(27)
+1%
|
(24)
+11%
|
(24)
-1%
|
(22)
+10%
|
(21)
+2%
|
(25)
-18%
|
(25)
-2%
|
(27)
-8%
|
(28)
-4%
|
(53)
-84%
|
(54)
-2%
|
(24)
+55%
|
(20)
+19%
|
5
N/A
|
10
+110%
|
(34)
N/A
|
(34)
-1%
|
(46)
-34%
|
(47)
-1%
|
(26)
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(32)
|
(14)
|
(1)
|
(8)
|
25
|
(1)
|
(1)
|
(5)
|
(3)
|
10
|
4
|
9
|
7
|
15
|
24
|
43
|
50
|
(2)
|
(8)
|
(29)
|
(38)
|
(4)
|
(4)
|
5
|
4
|
7
|
7
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(9)
|
18
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(27)
|
(27)
|
(26)
|
(26)
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
5
|
5
|
7
|
7
|
1
|
1
|
0
|
(0)
|
1
|
|
| Income from Continuing Operations |
3
|
78
|
157
|
135
|
120
|
46
|
(18)
|
(21)
|
(9)
|
(28)
|
(54)
|
(85)
|
(92)
|
(115)
|
(128)
|
(132)
|
(214)
|
(225)
|
(309)
|
(311)
|
(256)
|
(165)
|
(149)
|
(128)
|
(83)
|
(141)
|
(56)
|
(56)
|
(76)
|
(77)
|
(76)
|
(73)
|
(113)
|
(95)
|
(92)
|
(92)
|
(73)
|
(108)
|
(110)
|
(107)
|
(71)
|
(62)
|
(50)
|
(43)
|
(40)
|
(39)
|
(38)
|
(34)
|
(64)
|
(64)
|
(63)
|
(68)
|
(35)
|
(35)
|
(36)
|
(36)
|
(28)
|
(26)
|
(24)
|
(24)
|
(24)
|
(24)
|
(28)
|
(27)
|
(26)
|
(26)
|
(23)
|
(23)
|
(25)
|
(25)
|
(27)
|
(29)
|
(54)
|
(55)
|
(20)
|
(15)
|
12
|
17
|
(33)
|
(33)
|
(46)
|
(47)
|
(25)
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
80
+11 371%
|
159
+98%
|
137
-14%
|
120
-13%
|
46
-61%
|
(18)
N/A
|
(21)
-13%
|
(9)
+58%
|
(28)
-217%
|
(54)
-97%
|
(85)
-56%
|
(92)
-8%
|
(115)
-26%
|
(132)
-14%
|
(185)
-41%
|
(214)
-16%
|
(225)
-5%
|
(305)
-36%
|
(258)
+15%
|
(256)
+1%
|
(165)
+35%
|
(149)
+10%
|
(128)
+14%
|
(83)
+35%
|
(141)
-69%
|
(56)
+60%
|
(56)
+1%
|
(76)
-35%
|
(77)
-2%
|
(76)
+1%
|
(73)
+4%
|
(113)
-55%
|
(95)
+16%
|
(94)
+0%
|
(94)
+1%
|
(73)
+22%
|
(94)
-28%
|
145
N/A
|
192
+32%
|
205
+7%
|
217
+6%
|
(12)
N/A
|
(50)
-324%
|
(48)
+4%
|
(46)
+6%
|
(43)
+5%
|
(37)
+16%
|
(65)
-79%
|
(63)
+3%
|
(61)
+3%
|
(66)
-7%
|
(24)
+64%
|
(26)
-7%
|
(27)
-4%
|
(26)
+2%
|
(25)
+4%
|
(24)
+6%
|
(17)
+27%
|
(17)
+4%
|
4
N/A
|
3
-22%
|
(6)
N/A
|
(7)
-18%
|
(26)
-287%
|
(26)
-1%
|
(23)
+10%
|
(23)
+2%
|
(25)
-8%
|
(25)
-1%
|
(27)
-8%
|
(29)
-4%
|
(54)
-89%
|
(55)
-2%
|
(21)
+62%
|
(16)
+23%
|
11
N/A
|
16
+48%
|
(33)
N/A
|
(33)
-1%
|
(47)
-42%
|
(48)
-1%
|
(26)
+45%
|
|
| EPS (Diluted) |
0
N/A
|
0.29
N/A
|
0.56
+93%
|
0.49
-13%
|
0.44
-10%
|
0.16
-64%
|
-0.07
N/A
|
-0.08
-14%
|
-0.03
+63%
|
-0.1
-233%
|
-0.2
-100%
|
-0.31
-55%
|
-0.33
-6%
|
-0.42
-27%
|
-0.46
-10%
|
-0.67
-46%
|
-0.78
-16%
|
-0.82
-5%
|
-1.13
-38%
|
-0.94
+17%
|
-0.93
+1%
|
-0.59
+37%
|
-0.53
+10%
|
-0.46
+13%
|
-0.3
+35%
|
-0.17
+43%
|
-0.06
+65%
|
-0.07
-17%
|
-0.09
-29%
|
-0.1
-11%
|
-0.09
+10%
|
-0.08
+11%
|
-0.14
-75%
|
-0.11
+21%
|
-0.11
N/A
|
-0.11
N/A
|
-0.09
+18%
|
-0.13
-44%
|
0.05
N/A
|
0.1
+100%
|
0.14
+40%
|
0.12
-14%
|
0
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.01
+67%
|
|