Solid World SpA
MIL:S3D
Income Statement
Earnings Waterfall
Solid World SpA
Revenue
|
57.7m
EUR
|
Cost of Revenue
|
-23.5m
EUR
|
Gross Profit
|
34.2m
EUR
|
Operating Expenses
|
-32.8m
EUR
|
Operating Income
|
1.4m
EUR
|
Other Expenses
|
-1.3m
EUR
|
Net Income
|
104.4k
EUR
|
Income Statement
Solid World SpA
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
49
N/A
|
55
+13%
|
58
+5%
|
|
Gross Profit | ||||
Cost of Revenue |
(20)
|
(22)
|
(24)
|
|
Gross Profit |
29
N/A
|
33
+14%
|
34
+5%
|
|
Operating Income | ||||
Operating Expenses |
(28)
|
(31)
|
(33)
|
|
Selling, General & Administrative |
(27)
|
(29)
|
(31)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
(0)
|
(1)
|
(0)
|
|
Operating Income |
0
N/A
|
1
+254%
|
1
+19%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
0
|
(0)
|
|
Total Other Income |
(0)
|
(0)
|
(1)
|
|
Pre-Tax Income |
(0)
N/A
|
1
N/A
|
1
-8%
|
|
Net Income | ||||
Tax Provision |
(0)
|
(1)
|
(0)
|
|
Income from Continuing Operations |
(0)
|
(0)
|
0
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
+25%
|
0
N/A
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
0.01
N/A
|