Sicily By Car SpA
MIL:SBC
Income Statement
Earnings Waterfall
Sicily By Car SpA
Income Statement
Sicily By Car SpA
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
127
N/A
|
124
-3%
|
135
+9%
|
144
+7%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(48)
|
(51)
|
(59)
|
(62)
|
|
| Gross Profit |
79
N/A
|
73
-9%
|
76
+5%
|
82
+7%
|
|
| Operating Income | |||||
| Operating Expenses |
(54)
|
(64)
|
(70)
|
(78)
|
|
| Selling, General & Administrative |
(36)
|
(40)
|
(49)
|
(54)
|
|
| Depreciation & Amortization |
(23)
|
(25)
|
(26)
|
(26)
|
|
| Other Operating Expenses |
4
|
1
|
5
|
2
|
|
| Operating Income |
25
N/A
|
8
-67%
|
6
-32%
|
4
-32%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(3)
|
(2)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
1
|
3
|
1
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
9
-61%
|
5
-50%
|
0
-92%
|
|
| Net Income | |||||
| Tax Provision |
(6)
|
(3)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
18
|
7
|
3
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
17
N/A
|
7
-62%
|
3
-55%
|
(3)
N/A
|
|
| EPS (Diluted) |
0.48
N/A
|
0.19
-60%
|
0.09
-53%
|
-0.07
N/A
|
|