Sebino SpA
MIL:SEB
Income Statement
Earnings Waterfall
Sebino SpA
Revenue
|
73m
EUR
|
Cost of Revenue
|
-51.6m
EUR
|
Gross Profit
|
21.4m
EUR
|
Operating Expenses
|
-11.7m
EUR
|
Operating Income
|
9.7m
EUR
|
Other Expenses
|
-3m
EUR
|
Net Income
|
6.6m
EUR
|
Income Statement
Sebino SpA
Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
55
N/A
|
63
+15%
|
73
+16%
|
|
Gross Profit | ||||
Cost of Revenue |
(35)
|
(43)
|
(52)
|
|
Gross Profit |
20
N/A
|
20
0%
|
21
+6%
|
|
Operating Income | ||||
Operating Expenses |
(10)
|
(11)
|
(12)
|
|
Selling, General & Administrative |
(10)
|
(11)
|
(11)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
1
|
1
|
|
Operating Income |
10
N/A
|
10
-4%
|
10
+1%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
10
N/A
|
9
-4%
|
9
-1%
|
|
Net Income | ||||
Tax Provision |
(3)
|
(3)
|
(3)
|
|
Income from Continuing Operations |
7
|
7
|
7
|
|
Net Income (Common) |
7
N/A
|
7
-7%
|
7
-1%
|
|
EPS (Diluted) |
0.54
N/A
|
0.5
-7%
|
0.49
-2%
|