Shedir Pharma Srl Unipersonale
MIL:SHE
Balance Sheet
Balance Sheet Decomposition
Shedir Pharma Srl Unipersonale
Shedir Pharma Srl Unipersonale
Balance Sheet
Shedir Pharma Srl Unipersonale
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
6
|
3
|
6
|
16
|
19
|
16
|
1
|
|
| Cash |
0
|
3
|
6
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
6
|
0
|
0
|
16
|
19
|
16
|
1
|
|
| Total Receivables |
8
|
14
|
14
|
12
|
12
|
16
|
18
|
|
| Accounts Receivables |
7
|
12
|
11
|
10
|
10
|
13
|
14
|
|
| Other Receivables |
0
|
2
|
3
|
2
|
2
|
3
|
4
|
|
| Inventory |
8
|
14
|
14
|
12
|
9
|
12
|
18
|
|
| Other Current Assets |
2
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Total Current Assets |
24
|
31
|
35
|
41
|
41
|
44
|
42
|
|
| PP&E Net |
12
|
13
|
7
|
6
|
6
|
5
|
8
|
|
| PP&E Gross |
0
|
13
|
7
|
6
|
6
|
5
|
8
|
|
| Accumulated Depreciation |
0
|
2
|
16
|
5
|
7
|
8
|
10
|
|
| Intangible Assets |
4
|
4
|
5
|
5
|
5
|
7
|
6
|
|
| Note Receivable |
0
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
50
N/A
|
60
+20%
|
48
-20%
|
53
+10%
|
53
0%
|
57
+8%
|
56
-1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
9
|
8
|
6
|
7
|
9
|
11
|
9
|
|
| Accrued Liabilities |
0
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
8
|
8
|
4
|
3
|
4
|
4
|
|
| Other Current Liabilities |
2
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
18
|
22
|
17
|
13
|
14
|
16
|
14
|
|
| Long-Term Debt |
10
|
11
|
7
|
12
|
9
|
7
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
30
N/A
|
34
+13%
|
25
-25%
|
26
+3%
|
24
-6%
|
24
-2%
|
20
-16%
|
|
| Equity | ||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
16
|
22
|
12
|
16
|
18
|
22
|
26
|
|
| Additional Paid In Capital |
4
|
4
|
9
|
9
|
9
|
9
|
9
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
26
+29%
|
23
-15%
|
27
+18%
|
28
+6%
|
33
+16%
|
36
+10%
|
|
| Total Liabilities & Equity |
50
N/A
|
60
+20%
|
48
-20%
|
53
+10%
|
53
0%
|
57
+8%
|
56
-1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|