Svas Biosana SpA
MIL:SVS
Balance Sheet
Balance Sheet Decomposition
Svas Biosana SpA
Svas Biosana SpA
Balance Sheet
Svas Biosana SpA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3
|
3
|
7
|
30
|
22
|
34
|
33
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
3
|
3
|
7
|
30
|
22
|
34
|
33
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
8
|
6
|
4
|
|
| Total Receivables |
33
|
33
|
34
|
35
|
44
|
49
|
51
|
|
| Accounts Receivables |
27
|
30
|
29
|
32
|
39
|
41
|
46
|
|
| Other Receivables |
6
|
3
|
5
|
4
|
5
|
8
|
5
|
|
| Inventory |
22
|
22
|
25
|
25
|
30
|
33
|
34
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Current Assets |
59
|
60
|
67
|
93
|
105
|
124
|
125
|
|
| PP&E Net |
26
|
27
|
26
|
26
|
26
|
27
|
27
|
|
| Intangible Assets |
5
|
5
|
8
|
10
|
10
|
11
|
12
|
|
| Goodwill |
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
3
|
6
|
6
|
6
|
3
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Assets |
2
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Total Assets |
95
N/A
|
100
+5%
|
108
+8%
|
136
+26%
|
146
+8%
|
166
+13%
|
166
0%
|
|
| Liabilities | ||||||||
| Accounts Payable |
22
|
22
|
22
|
23
|
28
|
31
|
29
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
|
| Short-Term Debt |
21
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
20
|
21
|
21
|
23
|
27
|
28
|
|
| Other Current Liabilities |
5
|
5
|
4
|
3
|
4
|
4
|
4
|
|
| Total Current Liabilities |
71
|
75
|
49
|
50
|
57
|
65
|
62
|
|
| Long-Term Debt |
0
|
0
|
29
|
33
|
32
|
40
|
38
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
73
N/A
|
77
+6%
|
80
+4%
|
85
+6%
|
92
+8%
|
107
+16%
|
103
-4%
|
|
| Equity | ||||||||
| Common Stock |
15
|
15
|
15
|
21
|
21
|
21
|
21
|
|
| Retained Earnings |
4
|
4
|
9
|
12
|
15
|
20
|
25
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
18
|
18
|
18
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
| Treasury Stock |
0
|
0
|
2
|
2
|
2
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
22
N/A
|
23
+2%
|
28
+22%
|
51
+84%
|
55
+7%
|
59
+8%
|
63
+7%
|
|
| Total Liabilities & Equity |
95
N/A
|
100
+5%
|
108
+8%
|
136
+26%
|
146
+8%
|
166
+13%
|
166
0%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
5
|
5
|
5
|
5
|
|