Tecma Solutions SpA
MIL:TCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tecma Solutions SpA
MIL:TCM
|
IT |
Income Statement
Earnings Waterfall
Tecma Solutions SpA
Income Statement
Tecma Solutions SpA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
10
+17%
|
11
+8%
|
11
-2%
|
10
-4%
|
12
+21%
|
14
+12%
|
14
+2%
|
14
-3%
|
12
-9%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(2)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Gross Profit |
7
N/A
|
5
-21%
|
7
+41%
|
7
+1%
|
8
+13%
|
10
+16%
|
10
+3%
|
11
+9%
|
11
-5%
|
9
-16%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(6)
|
(7)
|
(11)
|
(15)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(9)
|
(11)
|
(13)
|
(13)
|
(11)
|
(10)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
0
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Operating Income |
0
N/A
|
(2)
N/A
|
(4)
-78%
|
(8)
-96%
|
(9)
-21%
|
(7)
+18%
|
(4)
+40%
|
(2)
+52%
|
(2)
+20%
|
(1)
+46%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(4)
-463%
|
(8)
-95%
|
(9)
-22%
|
(8)
+18%
|
(5)
+41%
|
(2)
+56%
|
(2)
+12%
|
(1)
+37%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(3)
|
(8)
|
(10)
|
(8)
|
(5)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(3)
-574%
|
(8)
-169%
|
(10)
-30%
|
(8)
+24%
|
(5)
+41%
|
(2)
+56%
|
(2)
+13%
|
(1)
+39%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.05
N/A
|
-0.35
-600%
|
-0.91
-160%
|
-1.18
-30%
|
-0.89
+25%
|
-0.53
+40%
|
-0.23
+57%
|
-0.2
+13%
|
-0.12
+40%
|
|