Trevi Finanziaria Industriale SpA
MIL:TFI
Income Statement
Earnings Waterfall
Trevi Finanziaria Industriale SpA
Income Statement
Trevi Finanziaria Industriale SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
457
N/A
|
480
+5%
|
557
+16%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(139)
|
(174)
|
(203)
|
|
| Gross Profit |
317
N/A
|
306
-4%
|
354
+16%
|
|
| Operating Income | ||||
| Operating Expenses |
(321)
|
(310)
|
(334)
|
|
| Selling, General & Administrative |
(296)
|
(267)
|
(303)
|
|
| Depreciation & Amortization |
(41)
|
(34)
|
(31)
|
|
| Other Operating Expenses |
17
|
(9)
|
1
|
|
| Operating Income |
(3)
N/A
|
(4)
-16%
|
20
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
18
|
(14)
|
(17)
|
|
| Non-Reccuring Items |
4
|
(2)
|
0
|
|
| Total Other Income |
243
|
(14)
|
(8)
|
|
| Pre-Tax Income |
262
N/A
|
(34)
N/A
|
(5)
+86%
|
|
| Net Income | ||||
| Tax Provision |
(12)
|
(18)
|
(10)
|
|
| Income from Continuing Operations |
250
|
(51)
|
(15)
|
|
| Income to Minority Interest |
5
|
(2)
|
(4)
|
|
| Net Income (Common) |
241
N/A
|
(53)
N/A
|
(19)
+64%
|
|
| EPS (Diluted) |
2.32
N/A
|
-0.34
N/A
|
-0.13
+62%
|
|