Tenax International SpA
MIL:TNX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tenax International SpA
MIL:TNX
|
IT |
Income Statement
Earnings Waterfall
Tenax International SpA
Income Statement
Tenax International SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
10
N/A
|
12
+18%
|
17
+39%
|
20
+16%
|
20
+4%
|
24
+17%
|
22
-9%
|
16
-25%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(7)
|
(9)
|
(12)
|
(14)
|
(14)
|
(17)
|
(15)
|
(11)
|
|
| Gross Profit |
3
N/A
|
3
+12%
|
5
+49%
|
6
+17%
|
6
+8%
|
7
+19%
|
6
-15%
|
5
-19%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+51%
|
1
+5%
|
2
+45%
|
1
-65%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+86%
|
1
+5%
|
2
+50%
|
0
-83%
|
(1)
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+106%
|
1
+3%
|
1
+49%
|
0
-91%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.07
N/A
|
-0.06
N/A
|
0.1
N/A
|
0.2
+100%
|
0.2
N/A
|
0.29
+45%
|
0.03
-90%
|
-0.25
N/A
|
|