Technoprobe SpA
MIL:TPRO
Income Statement
Earnings Waterfall
Technoprobe SpA
Income Statement
Technoprobe SpA
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Revenue |
563
N/A
|
549
-3%
|
495
-10%
|
409
-17%
|
454
+11%
|
543
+20%
|
628
+16%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(232)
|
(216)
|
(209)
|
(210)
|
(256)
|
(314)
|
(355)
|
|
| Gross Profit |
332
N/A
|
333
+0%
|
285
-14%
|
199
-30%
|
198
-1%
|
229
+16%
|
273
+19%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(131)
|
(124)
|
(121)
|
(120)
|
(129)
|
(150)
|
(166)
|
|
| Selling, General & Administrative |
(74)
|
(64)
|
(58)
|
(58)
|
(65)
|
(80)
|
(95)
|
|
| Research & Development |
(48)
|
(50)
|
(52)
|
(48)
|
(49)
|
(53)
|
(51)
|
|
| Depreciation & Amortization |
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(20)
|
|
| Operating Income |
201
N/A
|
209
+4%
|
165
-21%
|
80
-52%
|
69
-14%
|
79
+15%
|
107
+35%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
11
|
3
|
(1)
|
3
|
12
|
27
|
(9)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(0)
|
(12)
|
(0)
|
|
| Total Other Income |
(11)
|
(4)
|
(1)
|
2
|
2
|
3
|
1
|
|
| Pre-Tax Income |
201
N/A
|
207
+3%
|
162
-22%
|
85
-47%
|
83
-3%
|
97
+17%
|
100
+3%
|
|
| Net Income | ||||||||
| Tax Provision |
(54)
|
(59)
|
(49)
|
12
|
12
|
(34)
|
(31)
|
|
| Income from Continuing Operations |
147
|
148
|
113
|
97
|
94
|
63
|
69
|
|
| Income to Minority Interest |
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
|
| Net Income (Common) |
145
N/A
|
148
+2%
|
112
-24%
|
97
-14%
|
94
-3%
|
64
-32%
|
70
+10%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.25
+4%
|
0.19
-24%
|
0.16
-16%
|
0.16
N/A
|
0.1
-38%
|
0.11
+10%
|
|