Technical Publications Service SpA
MIL:TPS
Income Statement
Earnings Waterfall
Technical Publications Service SpA
Revenue
|
39.8m
EUR
|
Cost of Revenue
|
-8.3m
EUR
|
Gross Profit
|
31.4m
EUR
|
Operating Expenses
|
-26m
EUR
|
Operating Income
|
5.4m
EUR
|
Other Expenses
|
-2m
EUR
|
Net Income
|
3.4m
EUR
|
Income Statement
Technical Publications Service SpA
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
33
N/A
|
37
+14%
|
38
+4%
|
37
-4%
|
40
+8%
|
|
Gross Profit | ||||||
Cost of Revenue |
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
|
Gross Profit |
26
N/A
|
29
+12%
|
30
+4%
|
29
-2%
|
31
+7%
|
|
Operating Income | ||||||
Operating Expenses |
(21)
|
(23)
|
(24)
|
(24)
|
(26)
|
|
Selling, General & Administrative |
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
1
|
0
|
0
|
(0)
|
(0)
|
|
Operating Income |
4
N/A
|
5
+26%
|
6
+5%
|
6
+2%
|
5
-3%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
4
N/A
|
5
+24%
|
5
+4%
|
5
+2%
|
5
-2%
|
|
Net Income | ||||||
Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Income from Continuing Operations |
3
|
4
|
4
|
4
|
4
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
3
N/A
|
3
+22%
|
4
+4%
|
4
+0%
|
3
-4%
|
|
EPS (Diluted) |
0.39
N/A
|
0.47
+21%
|
0.49
+4%
|
0.49
N/A
|
0.47
-4%
|