Unidata SpA
MIL:UD
Cash Flow Statement
Cash Flow Statement
Unidata SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
1
|
1
|
3
|
6
|
8
|
7
|
8
|
8
|
7
|
8
|
9
|
9
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
10
|
12
|
11
|
11
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
0
|
2
|
4
|
3
|
5
|
6
|
8
|
8
|
8
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
(0)
|
1
|
4
|
3
|
3
|
3
|
3
|
2
|
1
|
|
| Change in Working Capital |
3
|
8
|
4
|
(2)
|
(6)
|
(8)
|
(10)
|
(3)
|
(4)
|
(14)
|
(4)
|
(2)
|
|
| Cash from Operating Activities |
9
N/A
|
13
+53%
|
13
-3%
|
9
-32%
|
9
0%
|
9
+3%
|
7
-24%
|
16
+135%
|
19
+19%
|
13
-33%
|
23
+85%
|
27
+14%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(7)
|
(7)
|
(9)
|
(7)
|
(11)
|
(11)
|
(10)
|
(16)
|
(14)
|
(11)
|
(9)
|
(7)
|
|
| Other Items |
(1)
|
(2)
|
(3)
|
(7)
|
(3)
|
(3)
|
(4)
|
(59)
|
(56)
|
2
|
(7)
|
(6)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
-4%
|
(12)
-45%
|
(14)
-14%
|
(14)
-3%
|
(14)
+1%
|
(13)
+3%
|
(75)
-468%
|
(69)
+8%
|
(9)
+86%
|
(16)
-66%
|
(13)
+18%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
6
|
0
|
(0)
|
(1)
|
0
|
15
|
12
|
(3)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(0)
|
(2)
|
3
|
3
|
3
|
3
|
11
|
50
|
38
|
(7)
|
(12)
|
10
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(0)
N/A
|
3
N/A
|
9
+151%
|
4
-48%
|
2
-46%
|
1
-58%
|
11
+950%
|
65
+508%
|
51
-22%
|
(9)
N/A
|
(16)
-69%
|
7
N/A
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
0
N/A
|
8
+2 435%
|
9
+14%
|
(0)
N/A
|
(3)
-636%
|
(4)
-32%
|
4
N/A
|
6
+34%
|
0
-93%
|
(6)
N/A
|
(8)
-31%
|
21
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
1
N/A
|
6
+325%
|
4
-43%
|
2
-55%
|
(2)
N/A
|
(2)
+1%
|
(3)
-58%
|
0
N/A
|
5
+2 899%
|
2
-67%
|
15
+789%
|
19
+31%
|
|