UnipolSai Assicurazioni SpA
MIL:US

Watchlist Manager
UnipolSai Assicurazioni SpA Logo
UnipolSai Assicurazioni SpA
MIL:US
Watchlist
Price: 2.528 EUR 0.08%
Updated: May 23, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
UnipolSai Assicurazioni SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
13 112
12 730
13 605
13 621
13 415
13 309
12 907
12 169
11 777
11 344
10 832
10 102
10 102
10 608
10 696
10 944
10 419
10 227
11 714
13 812
15 451
16 630
16 546
15 221
14 561
13 747
13 293
12 774
12 459
12 155
11 820
13 548
14 271
13 157
12 357
12 629
13 014
13 015
12 856
14 643
11 431
Revenue
14 436
N/A
14 040
-3%
15 163
+8%
14 852
-2%
14 149
-5%
14 004
-1%
13 344
-5%
12 626
-5%
12 361
-2%
11 689
-5%
11 543
-1%
10 747
-7%
10 902
+1%
11 358
+4%
11 276
-1%
11 619
+3%
11 215
-3%
11 658
+4%
13 547
+16%
15 934
+18%
17 599
+10%
18 679
+6%
18 978
+2%
17 503
-8%
16 623
-5%
16 057
-3%
14 825
-8%
14 326
-3%
14 292
0%
13 878
-3%
13 350
-4%
15 170
+14%
16 039
+6%
14 477
-10%
13 524
-7%
14 377
+6%
14 666
+2%
14 374
-2%
14 078
-2%
15 254
+8%
12 038
-21%
Operating Income
Operating Expenses
(14 815)
(14 565)
(15 854)
(15 563)
(15 142)
(15 011)
(14 264)
(13 513)
(13 109)
(13 146)
(12 917)
(12 073)
(12 081)
(12 272)
(12 005)
(12 195)
(11 456)
(10 809)
(12 616)
(14 894)
(16 493)
(17 907)
(17 681)
(16 192)
(15 420)
(14 779)
(13 766)
(13 367)
(13 335)
(13 041)
(12 284)
(14 100)
(15 016)
(13 317)
(12 536)
(13 121)
(13 532)
(13 150)
(12 805)
(12 822)
(10 332)
Selling, General & Administrative
(477)
(491)
(480)
(511)
(544)
(522)
(522)
(509)
(484)
(485)
(477)
(450)
(436)
(457)
(450)
(456)
(461)
(442)
(496)
(569)
(610)
(677)
(665)
(641)
(662)
(627)
(628)
(642)
(613)
(643)
(665)
(724)
(792)
(756)
(717)
(751)
(791)
(858)
(971)
(682)
(520)
Depreciation & Amortization
0
0
(20)
(40)
0
0
(35)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(13 424)
(13 330)
(14 558)
(14 220)
(13 724)
(13 580)
(12 817)
(12 074)
(11 684)
(11 647)
(11 398)
(10 665)
(10 728)
(10 606)
(10 402)
(10 494)
(9 753)
(9 506)
(11 259)
(13 521)
(15 044)
(16 295)
(16 146)
(14 651)
(13 907)
(13 387)
(12 319)
(11 946)
(11 879)
(11 706)
(10 760)
(12 542)
(13 214)
0
(10 689)
(5 633)
(11 666)
(11 193)
(10 487)
(12 152)
(9 801)
Other Operating Expenses
(915)
(745)
(796)
(792)
(875)
(910)
(890)
(901)
(941)
(1 014)
(1 042)
(957)
(918)
(1 209)
(1 152)
(1 245)
(1 242)
(861)
(861)
(804)
(839)
(934)
(869)
(901)
(850)
(765)
(819)
(779)
(843)
(692)
(859)
(834)
(1 010)
(12 560)
(1 130)
(6 737)
(1 075)
(1 100)
(1 348)
12
(11)
Operating Income
(379)
N/A
(525)
-38%
(691)
-32%
(711)
-3%
(994)
-40%
(1 008)
-1%
(920)
+9%
(888)
+3%
(748)
+16%
(1 458)
-95%
(1 374)
+6%
(1 326)
+4%
(1 179)
+11%
(914)
+23%
(729)
+20%
(575)
+21%
(241)
+58%
850
N/A
932
+10%
1 040
+12%
1 107
+6%
772
-30%
1 298
+68%
1 311
+1%
1 204
-8%
1 277
+6%
1 058
-17%
959
-9%
956
0%
837
-12%
1 065
+27%
1 069
+0%
1 023
-4%
1 160
+13%
987
-15%
1 256
+27%
1 134
-10%
1 224
+8%
1 273
+4%
2 432
+91%
1 706
-30%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
(7)
(8)
(11)
(19)
(47)
(77)
(118)
(184)
(153)
(179)
(111)
(5)
(9)
(84)
(153)
(277)
(286)
(178)
(167)
(179)
114
(130)
(167)
1
120
(290)
(273)
(355)
(369)
(549)
(197)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
375
0
0
0
43
0
0
0
22
24
0
18
0
12
0
33
8
16
(577)
(490)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(379)
N/A
(525)
-38%
(691)
-32%
(711)
-3%
(994)
-40%
(1 008)
-1%
(920)
+9%
(888)
+3%
(748)
+16%
(1 458)
-95%
(1 381)
+5%
(1 333)
+3%
(1 190)
+11%
(933)
+22%
(776)
+17%
(653)
+16%
(359)
+45%
666
N/A
779
+17%
861
+11%
996
+16%
1 142
+15%
1 289
+13%
1 227
-5%
1 051
-14%
1 044
-1%
773
-26%
781
+1%
791
+1%
681
-14%
1 203
+77%
939
-22%
873
-7%
1 161
+33%
1 119
-4%
965
-14%
895
-7%
877
-2%
920
+5%
1 306
+42%
1 019
-22%
Net Income
Tax Provision
86
133
166
127
168
77
66
56
8
392
367
366
377
131
61
25
(90)
(279)
(318)
(325)
(378)
(355)
(380)
(343)
(256)
(306)
(204)
(219)
(227)
(153)
(256)
(262)
(218)
(323)
(266)
(130)
(172)
(274)
(269)
(409)
(253)
Income from Continuing Operations
(293)
(392)
(525)
(584)
(826)
(931)
(854)
(832)
(740)
(1 066)
(1 014)
(968)
(813)
(801)
(715)
(628)
(449)
387
461
536
618
788
910
884
796
738
569
562
564
528
948
678
655
839
853
835
723
603
652
897
766
Income to Minority Interest
71
49
71
73
139
211
199
198
159
182
183
165
129
50
26
1
(33)
(97)
(86)
(55)
(28)
(44)
(39)
(37)
(34)
(26)
(22)
(20)
(20)
(30)
(43)
(26)
(27)
(30)
(33)
(34)
(35)
(39)
(55)
(73)
(66)
Net Income (Common)
(223)
N/A
(343)
-54%
(456)
-33%
(508)
-11%
(685)
-35%
(718)
-5%
(650)
+9%
(635)
+2%
(551)
+13%
(853)
-55%
(798)
+6%
(783)
+2%
(695)
+11%
(750)
-8%
(689)
+8%
(614)
+11%
(469)
+24%
288
N/A
371
+29%
478
+29%
587
+23%
740
+26%
869
+17%
845
-3%
760
-10%
711
-6%
545
-23%
543
0%
541
0%
497
-8%
905
+82%
652
-28%
628
-4%
839
+34%
820
-2%
526
-36%
689
+31%
564
-18%
597
+6%
824
+38%
700
-15%
EPS (Diluted)
-3.1
N/A
-4.62
-49%
-6.16
-33%
-6.88
-12%
-9.26
-35%
-9.69
-5%
-8.78
+9%
-8.58
+2%
-7.44
+13%
-9.88
-33%
-5.83
+41%
-5.72
+2%
-0.55
+90%
-0.6
-9%
-0.55
+8%
-1.02
-85%
-0.5
+51%
0.32
N/A
0.29
-9%
0.14
-52%
0.25
+79%
0.33
+32%
0.35
+6%
0.36
+3%
0.34
-6%
0.29
-15%
0.22
-24%
0.21
-5%
0.2
-5%
0.18
-10%
0.33
+83%
0.23
-30%
0.23
N/A
0.28
+22%
0.29
+4%
0.18
-38%
0.24
+33%
0.2
-17%
0.21
+5%
0.29
+38%
0.25
-14%

See Also

Summary
US intrinsic value, competitors valuation, and company profile.
DCF Valuation
US stock valuation using Discount Cash Flow valuation method.
Relative Valuation
US stock valuation using valuation multiples.
Wall Street Estimates
US price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
US stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.