Sbe Varvit SpA
MIL:VARV
Balance Sheet
Balance Sheet Decomposition
Sbe Varvit SpA
Sbe Varvit SpA
Balance Sheet
Sbe Varvit SpA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
45
|
124
|
98
|
139
|
59
|
|
| Cash |
45
|
62
|
49
|
70
|
0
|
|
| Cash Equivalents |
0
|
62
|
49
|
70
|
59
|
|
| Short-Term Investments |
15
|
24
|
16
|
18
|
29
|
|
| Total Receivables |
56
|
75
|
94
|
100
|
76
|
|
| Accounts Receivables |
55
|
75
|
94
|
84
|
67
|
|
| Other Receivables |
1
|
0
|
0
|
16
|
9
|
|
| Inventory |
80
|
104
|
141
|
140
|
149
|
|
| Other Current Assets |
7
|
9
|
18
|
10
|
5
|
|
| Total Current Assets |
204
|
275
|
317
|
337
|
318
|
|
| PP&E Net |
143
|
148
|
175
|
204
|
201
|
|
| PP&E Gross |
0
|
148
|
175
|
204
|
201
|
|
| Accumulated Depreciation |
0
|
352
|
367
|
401
|
434
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
12
|
12
|
12
|
12
|
12
|
|
| Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
4
|
4
|
5
|
4
|
|
| Other Assets |
12
|
12
|
12
|
12
|
12
|
|
| Total Assets |
362
N/A
|
441
+22%
|
509
+15%
|
559
+10%
|
536
-4%
|
|
| Liabilities | ||||||
| Accounts Payable |
57
|
85
|
104
|
90
|
70
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
14
|
16
|
15
|
7
|
|
| Other Current Liabilities |
18
|
13
|
11
|
10
|
9
|
|
| Total Current Liabilities |
76
|
112
|
130
|
115
|
85
|
|
| Long-Term Debt |
21
|
22
|
31
|
18
|
11
|
|
| Deferred Income Tax |
5
|
5
|
7
|
6
|
7
|
|
| Minority Interest |
4
|
6
|
7
|
9
|
12
|
|
| Other Liabilities |
24
|
33
|
30
|
16
|
15
|
|
| Total Liabilities |
131
N/A
|
179
+36%
|
205
+15%
|
165
-20%
|
130
-21%
|
|
| Equity | ||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
228
|
259
|
301
|
391
|
403
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
231
N/A
|
263
+14%
|
304
+16%
|
394
+30%
|
406
+3%
|
|
| Total Liabilities & Equity |
362
N/A
|
441
+22%
|
509
+15%
|
559
+10%
|
536
-4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
117
|
117
|
117
|
117
|
117
|
|