Vianini SpA
MIL:VIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vianini SpA
MIL:VIA
|
IT |
|
B
|
Brickworks Ltd
OTC:BRKWF
|
AU |
|
De' Longhi SpA
OTC:DELHF
|
IT |
|
U
|
Unicorn Mineral Resources Public Ltd Co
LSE:UMR
|
IE |
|
O
|
Oriental Watch Holdings Ltd
HKEX:398
|
HK |
|
Integra Lifesciences Holdings Corp
NASDAQ:IART
|
US |
Income Statement
Earnings Waterfall
Vianini SpA
Income Statement
Vianini SpA
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3
N/A
|
4
+29%
|
6
+60%
|
6
-8%
|
7
+18%
|
6
-10%
|
4
-30%
|
5
+8%
|
7
+55%
|
12
+60%
|
14
+23%
|
17
+19%
|
21
+25%
|
20
-8%
|
18
-7%
|
17
-9%
|
12
-30%
|
9
-19%
|
10
+1%
|
11
+13%
|
13
+18%
|
14
+7%
|
11
-23%
|
8
-25%
|
9
+8%
|
8
-10%
|
12
+58%
|
4
-67%
|
22
+445%
|
34
+53%
|
29
-14%
|
22
-22%
|
13
-41%
|
17
+29%
|
8
-54%
|
8
+3%
|
8
+0%
|
8
-1%
|
8
-1%
|
9
+6%
|
10
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(3)
|
(2)
|
(5)
|
(4)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(11)
|
(10)
|
(9)
|
(8)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(5)
|
(3)
|
(4)
|
(3)
|
(8)
|
18
|
7
|
(21)
|
(15)
|
(5)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
3
N/A
|
4
+9%
|
3
-7%
|
3
+6%
|
2
-33%
|
2
-10%
|
3
+31%
|
2
-21%
|
4
+65%
|
5
+46%
|
6
+22%
|
8
+28%
|
10
+26%
|
10
-4%
|
10
+0%
|
9
-12%
|
8
-12%
|
7
-11%
|
6
-9%
|
6
+3%
|
6
-11%
|
6
+5%
|
6
-3%
|
5
-7%
|
5
-8%
|
5
-4%
|
5
-1%
|
22
+377%
|
29
+35%
|
13
-56%
|
14
+12%
|
17
+19%
|
12
-33%
|
15
+34%
|
8
-50%
|
8
-1%
|
7
-2%
|
7
0%
|
8
+6%
|
9
+8%
|
9
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(12)
|
(13)
|
(3)
|
(2)
|
(5)
|
(5)
|
(7)
|
(3)
|
(4)
|
(5)
|
(4)
|
2
|
0
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(13)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(0)
|
4
|
3
|
(2)
|
|
| Operating Income |
(2)
N/A
|
(2)
N/A
|
(1)
+19%
|
(1)
+43%
|
(2)
-135%
|
(1)
+13%
|
(1)
+38%
|
(2)
-130%
|
(1)
+33%
|
(1)
+17%
|
(1)
-14%
|
(0)
+62%
|
1
N/A
|
1
-25%
|
1
+88%
|
1
-19%
|
1
-48%
|
1
-16%
|
0
-76%
|
0
-42%
|
(1)
N/A
|
(1)
-11%
|
(1)
+15%
|
(1)
-5%
|
(1)
-97%
|
(1)
+5%
|
(1)
-16%
|
10
N/A
|
16
+59%
|
10
-35%
|
13
+26%
|
12
-4%
|
7
-47%
|
9
+34%
|
5
-48%
|
4
-15%
|
2
-42%
|
4
+60%
|
10
+170%
|
9
-7%
|
6
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
2
|
2
|
5
|
5
|
6
|
6
|
(2)
|
(8)
|
(7)
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(4)
|
(5)
|
(15)
|
(5)
|
(5)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
|
| Total Other Income |
3
|
26
|
24
|
24
|
22
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
(8)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(10)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
1
N/A
|
25
+1 691%
|
22
-9%
|
23
+4%
|
21
-8%
|
0
-98%
|
4
+910%
|
3
-26%
|
4
+47%
|
3
-41%
|
(3)
N/A
|
(9)
-184%
|
(6)
+30%
|
(7)
-11%
|
(2)
+77%
|
4
N/A
|
2
-62%
|
1
-5%
|
1
-25%
|
1
-1%
|
1
-43%
|
1
+18%
|
1
+19%
|
1
-11%
|
(0)
N/A
|
(1)
-57%
|
(4)
-695%
|
6
N/A
|
0
-97%
|
(5)
N/A
|
7
N/A
|
7
-2%
|
4
-37%
|
4
+4%
|
1
-77%
|
0
-53%
|
(2)
N/A
|
(0)
+83%
|
6
N/A
|
4
-36%
|
(3)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
6
|
6
|
(1)
|
(2)
|
(2)
|
0
|
|
| Income from Continuing Operations |
1
|
24
|
23
|
24
|
23
|
1
|
3
|
2
|
4
|
2
|
(4)
|
(10)
|
(7)
|
(8)
|
(2)
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(4)
|
5
|
(3)
|
(6)
|
5
|
4
|
2
|
2
|
0
|
7
|
4
|
(1)
|
3
|
2
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
24
+2 991%
|
23
-4%
|
24
+3%
|
23
-6%
|
1
-93%
|
3
+118%
|
2
-31%
|
4
+58%
|
2
-50%
|
(4)
N/A
|
(10)
-163%
|
(7)
+23%
|
(8)
-10%
|
(2)
+70%
|
3
N/A
|
1
-62%
|
1
-6%
|
1
-17%
|
1
-1%
|
1
-42%
|
1
+20%
|
1
+9%
|
1
-14%
|
(0)
N/A
|
(0)
-80%
|
(4)
-836%
|
4
N/A
|
2
-49%
|
(2)
N/A
|
2
N/A
|
2
-2%
|
2
+27%
|
2
+1%
|
0
-82%
|
7
+1 432%
|
4
-33%
|
(1)
N/A
|
3
N/A
|
2
-41%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.01
N/A
|
0.83
+8 200%
|
0.73
-12%
|
0.8
+10%
|
0.75
-6%
|
0.04
-95%
|
0.11
+175%
|
0.08
-27%
|
0.12
+50%
|
0.06
-50%
|
-0.12
N/A
|
-0.32
-167%
|
-0.24
+25%
|
-0.26
-8%
|
-0.08
+69%
|
0.11
N/A
|
0.04
-64%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0
N/A
|
-0.01
N/A
|
-0.14
-1 300%
|
0.12
N/A
|
0.06
-50%
|
-0.05
N/A
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.08
N/A
|
0.01
-88%
|
0.22
+2 100%
|
0.13
-41%
|
-0.04
N/A
|
0.1
N/A
|
0.06
-40%
|
-0.08
N/A
|
|