Valtecne SpA
MIL:VLT
Income Statement
Earnings Waterfall
Valtecne SpA
Income Statement
Valtecne SpA
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
27
N/A
|
31
+13%
|
31
+0%
|
30
-1%
|
33
+8%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
|
| Gross Profit |
20
N/A
|
21
+3%
|
20
-2%
|
21
+3%
|
24
+14%
|
|
| Operating Income | ||||||
| Operating Expenses |
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
|
| Selling, General & Administrative |
(15)
|
(16)
|
(16)
|
(16)
|
(19)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
2
|
|
| Operating Income |
4
N/A
|
4
-1%
|
4
-8%
|
4
+12%
|
4
+1%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
4
+0%
|
4
-7%
|
5
+13%
|
5
+0%
|
|
| Net Income | ||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
3
|
3
|
|
| Net Income (Common) |
3
N/A
|
3
0%
|
3
-5%
|
3
+13%
|
3
-7%
|
|
| EPS (Diluted) |
0.52
N/A
|
0.52
N/A
|
0.49
-6%
|
0.56
+14%
|
0.52
-7%
|
|