Vantea Smart SpA
MIL:VNT
Income Statement
Earnings Waterfall
Vantea Smart SpA
Income Statement
Vantea Smart SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
35
N/A
|
50
+45%
|
9
-81%
|
14
+47%
|
10
-30%
|
6
-32%
|
9
+40%
|
8
-7%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(25)
|
(38)
|
(1)
|
(1)
|
(0)
|
3
|
0
|
1
|
|
| Gross Profit |
9
N/A
|
12
+26%
|
9
-27%
|
13
+50%
|
9
-27%
|
10
+0%
|
10
+1%
|
9
-5%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(7)
|
(9)
|
(8)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(6)
|
(8)
|
(7)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
|
| Operating Income |
2
N/A
|
3
+36%
|
1
-64%
|
2
+80%
|
1
-37%
|
0
-86%
|
1
+465%
|
1
+50%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+24%
|
1
-78%
|
1
+122%
|
1
-35%
|
(0)
N/A
|
1
N/A
|
1
+73%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
0
|
1
|
1
|
(0)
|
0
|
1
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
+18%
|
0
-88%
|
1
+213%
|
1
-22%
|
(0)
N/A
|
0
N/A
|
1
+124%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.16
+14%
|
0.02
-88%
|
0.06
+200%
|
0.05
-17%
|
-0.02
N/A
|
0.04
N/A
|
0.09
+125%
|
|