First Time Loading...
A

AK Alrosa PAO
MOEX:ALRS

Watchlist Manager
AK Alrosa PAO
MOEX:ALRS
Watchlist
Price: 77.89 RUB 0.24% Market Closed
Updated: May 12, 2024

Intrinsic Value

ALROSA PJSC engages in the exploration, production, processing, marketing, and sale of diamonds. [ Read More ]

The intrinsic value of one ALRS stock under the Base Case scenario is 79.68 RUB. Compared to the current market price of 77.89 RUB, AK Alrosa PAO is Undervalued by 2%.

Key Points:
ALRS Intrinsic Value
Base Case
79.68 RUB
Undervaluation 2%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AK Alrosa PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ALRS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AK Alrosa PAO

Provide an overview of the primary business activities
of AK Alrosa PAO.

What unique competitive advantages
does AK Alrosa PAO hold over its rivals?

What risks and challenges
does AK Alrosa PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AK Alrosa PAO.

Provide P/S
for AK Alrosa PAO.

Provide P/E
for AK Alrosa PAO.

Provide P/OCF
for AK Alrosa PAO.

Provide P/FCFE
for AK Alrosa PAO.

Provide P/B
for AK Alrosa PAO.

Provide EV/S
for AK Alrosa PAO.

Provide EV/GP
for AK Alrosa PAO.

Provide EV/EBITDA
for AK Alrosa PAO.

Provide EV/EBIT
for AK Alrosa PAO.

Provide EV/OCF
for AK Alrosa PAO.

Provide EV/FCFF
for AK Alrosa PAO.

Provide EV/IC
for AK Alrosa PAO.

Show me price targets
for AK Alrosa PAO made by professional analysts.

What are the Revenue projections
for AK Alrosa PAO?

How accurate were the past Revenue estimates
for AK Alrosa PAO?

What are the Net Income projections
for AK Alrosa PAO?

How accurate were the past Net Income estimates
for AK Alrosa PAO?

What are the EPS projections
for AK Alrosa PAO?

How accurate were the past EPS estimates
for AK Alrosa PAO?

What are the EBIT projections
for AK Alrosa PAO?

How accurate were the past EBIT estimates
for AK Alrosa PAO?

Compare the revenue forecasts
for AK Alrosa PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AK Alrosa PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AK Alrosa PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of AK Alrosa PAO compared to its peers.

Compare the P/E ratios
of AK Alrosa PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing AK Alrosa PAO with its peers.

Analyze the financial leverage
of AK Alrosa PAO compared to its main competitors.

Show all profitability ratios
for AK Alrosa PAO.

Provide ROE
for AK Alrosa PAO.

Provide ROA
for AK Alrosa PAO.

Provide ROIC
for AK Alrosa PAO.

Provide ROCE
for AK Alrosa PAO.

Provide Gross Margin
for AK Alrosa PAO.

Provide Operating Margin
for AK Alrosa PAO.

Provide Net Margin
for AK Alrosa PAO.

Provide FCF Margin
for AK Alrosa PAO.

Show all solvency ratios
for AK Alrosa PAO.

Provide D/E Ratio
for AK Alrosa PAO.

Provide D/A Ratio
for AK Alrosa PAO.

Provide Interest Coverage Ratio
for AK Alrosa PAO.

Provide Altman Z-Score Ratio
for AK Alrosa PAO.

Provide Quick Ratio
for AK Alrosa PAO.

Provide Current Ratio
for AK Alrosa PAO.

Provide Cash Ratio
for AK Alrosa PAO.

What is the historical Revenue growth
over the last 5 years for AK Alrosa PAO?

What is the historical Net Income growth
over the last 5 years for AK Alrosa PAO?

What is the current Free Cash Flow
of AK Alrosa PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for AK Alrosa PAO.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AK Alrosa PAO

Current Assets 297.4B
Cash & Short-Term Investments 99.3B
Receivables 11.8B
Other Current Assets 186.3B
Non-Current Assets 299.2B
Long-Term Investments 7.8B
PP&E 286.7B
Intangibles 1.4B
Other Non-Current Assets 3.2B
Current Liabilities 104.4B
Accounts Payable 11B
Accrued Liabilities 25.7B
Other Current Liabilities 67.7B
Non-Current Liabilities 110.4B
Long-Term Debt 79.6B
Other Non-Current Liabilities 30.8B
Efficiency

Earnings Waterfall
AK Alrosa PAO

Revenue
326.5B RUB
Cost of Revenue
-176.8B RUB
Gross Profit
149.7B RUB
Operating Expenses
-44.8B RUB
Operating Income
104.8B RUB
Other Expenses
-19.7B RUB
Net Income
85.1B RUB

Free Cash Flow Analysis
AK Alrosa PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ALRS Profitability Score
Profitability Due Diligence

AK Alrosa PAO's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Operating Income
69/100
Profitability
Score

AK Alrosa PAO's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

ALRS Solvency Score
Solvency Due Diligence

AK Alrosa PAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
High Altman Z-Score
81/100
Solvency
Score

AK Alrosa PAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALRS Price Targets Summary
AK Alrosa PAO

Wall Street analysts forecast ALRS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALRS is 177 RUB .

Lowest
Price Target
Not Available
Average
Price Target
177 RUB
127% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ALRS Price
AK Alrosa PAO

1M 1M
+1%
6M 6M
+10%
1Y 1Y
+25%
3Y 3Y
-17%
5Y 5Y
+17%
10Y 10Y
+1 166%
Annual Price Range
77.89
52w Low
62.2467
52w High
86.6889
Price Metrics
Average Annual Return 3.5%
Standard Deviation of Annual Returns 40.71%
Max Drawdown -58%
Shares Statistics
Market Capitalization 561.8B RUB
Shares Outstanding 7 364 970 000
Percentage of Shares Shorted
N/A

ALRS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AK Alrosa PAO

Country

Russia

Industry

Metals & Mining

Market Cap

561.8B RUB

Dividend Yield

4.84%

Description

ALROSA PJSC engages in the exploration, production, processing, marketing, and sale of diamonds. The company is headquartered in Moscow, Moscow. The company went IPO on 2012-06-21. Its operations include Integrated Mining and Processing Complexes, sorting divisions, and diamond cutting and polishing division. The firm is a member of variable diamonds associations. The company operates through several representative offices, branches and subsidiaries in and outside the Russian Federation, including Alrosa-Nyurba PAO, Almazy Anabara AO and Severalmaz PAO, ALROSA Israel Ltd., ALROSA Belgium, and others.

Contact

MOSCOW
Moscow
Ozerkovskaya naberezhnaya, d. 24
+74957771240
https://www.alrosa.ru/

IPO

2012-06-21

Employees

-

Officers

CEO & Chairman of the Executive Board
Mr. Pavel A. Marynichev
CFO, Deputy General Director & Member of the Management Board
Mr. Alexey Nikolaevich Filippovsky
Chief Expert
Mr. Andrey Nikolaevich Cherepnov
Chief Accountant
Ms. Svetlana V. Linnik
Head of Corporate Finance
Mr. Sergey Takhiev
Deputy Chief Executive Officer
Mr. Vladislav Zhdanov
Show More
Chief Ore Enrichment Specialist
Mr. Sergey Imangulov
Head of ALROSA's Vladivostok Branch
Mr. Nikolay Gorokhov
Head of Diamond Sorting Center - Mirny & Yakutia
Mr. Semyon Lavrentiev
Independent Member of Supervisory Board
Mr. Igor Konstantinovich Danilenko
Show Less

See Also

Discover More
What is the Intrinsic Value of one ALRS stock?

The intrinsic value of one ALRS stock under the Base Case scenario is 79.68 RUB.

Is ALRS stock undervalued or overvalued?

Compared to the current market price of 77.89 RUB, AK Alrosa PAO is Undervalued by 2%.