Watchlist Manager

Watchlist

Price: 68.05 RUB Market Closed

Market Cap: ₽33.9B

	Ashinskiy Metzavod PAO MOEX:AMEZ	RU
	Hikari Tsushin Inc TSE:9435	JP
	ESCO Technologies Inc NYSE:ESE	US
	Alfa Laval AB OTC:ALFVF	SE

Balance Sheet

Currency: RUB

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	16	28	80	195	494	413	1 196	982	129	153	192	74	49	447	123	504	389	527	2 028	3 812	4 504	10 508	6 110	3 299
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	264	497	586	2 948	2 068	2 256
Cash Equivalents	16	28	80	195	494	413	1 196	982	129	153	192	74	49	447	123	504	389	527	1 764	3 314	3 918	7 560	4 042	1 043
Short-Term Investments	0	0	240	590	1 207	1 666	2 328	2 113	3 038	2 137	472	952	74	1 369	454	81	65	31	15	15	5 002	6 262	19 026	5 595
Total Receivables	259	316	431	753	839	816	774	1 681	1 092	789	4 273	646	997	1 365	1 055	1 366	1 833	1 844	1 728	1 591	2 254	1 802	2 654	1 374
Accounts Receivables	184	176	268	410	475	448	446	734	734	442	3 220	360	550	1 041	834	1 181	1 537	1 819	1 293	905	1 609	1 533	2 036	1 062
Other Receivables	75	140	163	343	364	368	328	947	358	347	1 053	286	447	324	221	185	296	25	435	686	644	269	618	312
Inventory	429	588	729	989	999	1 342	1 867	1 945	1 871	2 288	2 393	1 948	2 151	2 660	3 042	3 285	4 487	4 695	4 532	3 885	6 220	6 444	8 056	8 800
Other Current Assets	1	0	0	0	0	0	0	0	0	0	45	376	269	174	127	285	110	0	110	143	120	1 055	2 021	8 517
Total Current Assets	704	933	1 481	2 528	3 540	4 237	6 165	6 721	6 130	5 368	7 375	3 997	3 540	5 969	4 846	5 521	6 883	7 098	8 413	9 446	18 099	26 072	37 868	27 585
PP&E Net	532	666	857	1 200	1 835	2 852	3 937	6 876	8 881	9 519	8 979	14 398	8 857	10 183	9 727	9 386	9 114	8 812	7 970	7 559	12 229	11 942	11 832	12 811
PP&E Gross	0	0	0	0	0	0	0	0	0	0	0	14 398	8 857	10 183	9 727	9 386	9 114	0	7 970	7 559	12 229	11 942	11 832	12 811
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0	0	3 148	12 436	12 436	12 728	13 926	14 619	0	16 558	17 260	12 917	13 781	14 544	15 320
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	8	4	25	51	136	105	34	22	13	24	15	9	4
Long-Term Investments	17	24	40	81	132	2 810	2 794	2 908	2 960	2 995	324	4	2	1	427	439	440	439	441	650	803	963	1 044	695
Other Long-Term Assets	0	0	1	0	1	2	7	55	49	46	124	51	706	954	881	477	324	266	141	124	44	56	72	40
Total Assets	1 253 N/A	1 623 +30%	2 380 +47%	3 809 +60%	5 507 +45%	9 901 +80%	12 903 +30%	16 560 +28%	18 020 +9%	17 929 -1%	16 802 -6%	18 464 +10%	13 109 -29%	17 132 +31%	15 932 -7%	15 958 +0%	16 866 +6%	16 648 -1%	16 986 +2%	17 792 +5%	31 199 +75%	39 048 +25%	50 824 +30%	41 134 -19%
Liabilities
Accounts Payable	139	157	179	205	225	489	576	1 323	966	735	739	1 243	1 483	1 528	1 556	1 514	1 901	2 879	1 407	1 429	2 090	1 222	1 527	2 160
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	138	144	144	158	185	188	0	212	253	286	370	428	499
Short-Term Debt	18	8	108	129	0	0	285	283	200	0	309	0	84	1	3	0	318	201	876	1 113	998	47	507	16 653
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	2 308	1 323	1 524	1 191	820	871	1 030	0	0	0	0	0	0
Other Current Liabilities	114	285	267	273	255	245	588	382	649	1 174	1 113	588	1 046	1 124	976	1 521	1 262	0	1 818	1 912	3 213	6 079	7 983	6 397
Total Current Liabilities	272	451	554	607	480	734	1 448	1 987	1 815	1 909	2 161	4 277	4 081	4 334	3 892	4 040	4 540	4 110	4 313	4 706	6 587	7 717	10 445	25 709
Long-Term Debt	0	19	0	0	357	73	1 029	3 228	3 737	2 545	1 118	432	3 731	8 563	8 630	6 580	6 197	5 828	4 468	4 337	3 250	1 344	900	700
Deferred Income Tax	0	0	0	2	7	3	3	18	9	39	3	1 160	0	0	0	0	0	0	0	0	962	989	906	1 177
Other Liabilities	0	0	0	0	0	0	0	0	0	0	0	28	0	0	0	0	0	0	0	0	0	12	9	10
Total Liabilities	272 N/A	470 +73%	554 +18%	609 +10%	844 +39%	809 -4%	2 480 +207%	5 233 +111%	5 561 +6%	4 494 -19%	3 283 -27%	5 898 +80%	7 812 +32%	12 897 +65%	12 522 -3%	10 620 -15%	10 737 +1%	9 937 -7%	8 781 -12%	9 043 +3%	10 799 +19%	10 062 -7%	12 260 +22%	27 595 +125%
Equity
Common Stock	249	249	249	249	249	498	498	498	498	498	498	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105	3 105
Retained Earnings	660	831	1 506	2 883	4 349	5 796	7 132	8 042	9 176	10 152	10 240	9 451	2 146	1 085	260	2 192	2 983	3 565	5 094	5 633	17 307	26 023	35 751	10 575
Additional Paid In Capital	73	73	71	67	65	2 797	2 792	2 786	2 785	2 784	2 742	70	46	46	46	46	46	46	46	46	46	3 688	3 688	3 688
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	39	3	0	1	0	5	5	5	5	0	0	46	46	46
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	56	0	0	0	0	0	0	35	35	59	3 876	4 027	3 876
Total Equity	982 N/A	1 153 +17%	1 826 +58%	3 199 +75%	4 663 +46%	9 092 +95%	10 423 +15%	11 327 +9%	12 459 +10%	13 435 +8%	13 520 +1%	12 566 -7%	5 297 -58%	4 235 -20%	3 410 -19%	5 338 +57%	6 129 +15%	6 711 +9%	8 205 +22%	8 749 +7%	20 399 +133%	28 986 +42%	38 564 +33%	13 538 -65%
Total Liabilities & Equity	1 253 N/A	1 623 +30%	2 380 +47%	3 809 +60%	5 507 +45%	9 901 +80%	12 903 +30%	16 560 +28%	18 020 +9%	17 929 -1%	16 802 -6%	18 464 +10%	13 109 -29%	17 132 +31%	15 932 -7%	15 958 +0%	16 866 +6%	16 648 -1%	16 986 +2%	17 792 +5%	31 199 +75%	39 048 +25%	50 824 +30%	41 134 -19%
Shares Outstanding
Common Shares Outstanding	83	83	83	249	249	498	498	498	498	498	498	498	498	498	498	498	498	498	491	491	490	389	387	389

Income Statement Balance Sheet Cash Flow Statement

Ashinskiy Metzavod PAO
MOEX:AMEZ

Balance Sheet

Balance Sheet Decomposition
Ashinskiy Metzavod PAO

Balance Sheet
Ashinskiy Metzavod PAO

See Also

Company

Help

Tools

Stocks

Ashinskiy Metzavod PAO MOEX:AMEZ

Balance Sheet

Balance Sheet Decomposition Ashinskiy Metzavod PAO

Balance Sheet Ashinskiy Metzavod PAO

See Also

Company

Help

Tools

Stocks

Ashinskiy Metzavod PAO
MOEX:AMEZ

Balance Sheet Decomposition
Ashinskiy Metzavod PAO

Balance Sheet
Ashinskiy Metzavod PAO