Inarktika PAO
MOEX:AQUA

Watchlist Manager
Inarktika PAO Logo
Inarktika PAO
MOEX:AQUA
Watchlist
Price: 485 RUB -0.59%
Market Cap: 47.5B RUB

Relative Value

The Relative Value of one AQUA stock under the Base Case scenario is hidden RUB. Compared to the current market price of 485 RUB, Inarktika PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQUA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AQUA Competitors Multiples
Inarktika PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Inarktika PAO
MOEX:AQUA
47.5B RUB 4.7 -6.4 15.4 18.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
186.5B CHF 2 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74.8B USD 2 20.9 16.2 21.1
ZA
Tiger Brands Ltd
JSE:TBS
53.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
44.3B EUR 1.6 24.2 10.4 13.9
US
Hershey Co
NYSE:HSY
40B USD 3.4 29.1 17.5 21.8
CN
Muyuan Foods Co Ltd
SZSE:002714
252.8B CNY 1.7 11.4 11.2 11.2
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.1B CHF 4.6 40.8 23.7 32.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.6B CNY 7.6 31.2 28.4 28.4
P/E Multiple
Earnings Growth PEG
RU
Inarktika PAO
MOEX:AQUA
Average P/E: 67 616.1
Negative Multiple: -6.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18
5%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
24.2
13%
1.9
US
Hershey Co
NYSE:HSY
29.1
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.8
9%
4.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.2
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Inarktika PAO
MOEX:AQUA
Average EV/EBITDA: 20 741.9
15.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Inarktika PAO
MOEX:AQUA
Average EV/EBIT: 35 382.9
18.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.9
6%
2.3
US
Hershey Co
NYSE:HSY
21.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.3
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6