AKB Avangard PAO
MOEX:AVAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AKB Avangard PAO
MOEX:AVAN
|
RU |
Balance Sheet
Balance Sheet Decomposition
AKB Avangard PAO
AKB Avangard PAO
Balance Sheet
AKB Avangard PAO
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Net Loans |
16 112
|
21 102
|
32 671
|
37 339
|
35 899
|
37 236
|
50 356
|
64 243
|
68 101
|
68 684
|
71 262
|
55 257
|
40 581
|
31 580
|
35 814
|
28 983
|
|
| Investments |
2 322
|
7 533
|
7 958
|
8 010
|
5 927
|
14 434
|
19 023
|
28 159
|
22 827
|
30 835
|
40 738
|
47 509
|
56 394
|
61 574
|
58 077
|
78 045
|
|
| PP&E Net |
762
|
930
|
1 406
|
1 393
|
1 400
|
1 877
|
2 178
|
2 923
|
3 029
|
2 892
|
3 064
|
3 375
|
3 845
|
5 749
|
8 228
|
3 666
|
|
| PP&E Gross |
762
|
930
|
1 406
|
1 393
|
1 400
|
1 877
|
2 178
|
2 923
|
3 029
|
2 892
|
3 064
|
3 375
|
3 845
|
5 749
|
8 228
|
3 666
|
|
| Accumulated Depreciation |
133
|
108
|
134
|
232
|
249
|
354
|
495
|
465
|
602
|
826
|
677
|
777
|
831
|
859
|
916
|
1 065
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
33
|
57
|
20
|
21
|
25
|
14
|
19
|
27
|
21
|
188
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4 183
|
7 414
|
5 661
|
3 765
|
7 273
|
1 093
|
944
|
638
|
290
|
396
|
321
|
373
|
467
|
4 327
|
2 741
|
3 421
|
|
| Total Assets |
24 541
N/A
|
39 226
+60%
|
50 562
+29%
|
53 557
+6%
|
54 504
+2%
|
62 592
+15%
|
83 160
+33%
|
109 147
+31%
|
104 738
-4%
|
119 959
+15%
|
135 886
+13%
|
133 258
-2%
|
122 182
-8%
|
124 346
+2%
|
120 053
-3%
|
132 702
+11%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
281
|
298
|
428
|
722
|
791
|
888
|
986
|
758
|
|
| Accrued Liabilities |
109
|
65
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 044
|
13 582
|
16 058
|
18 303
|
8 910
|
3 343
|
3 893
|
4 227
|
5 885
|
|
| Total Deposits |
14 113
|
22 699
|
32 431
|
28 159
|
36 670
|
40 108
|
58 454
|
72 918
|
63 685
|
78 020
|
92 523
|
97 880
|
92 330
|
92 884
|
83 717
|
98 378
|
|
| Other Current Liabilities |
1
|
12
|
10
|
24
|
26
|
14
|
21
|
86
|
43
|
16
|
22
|
28
|
551
|
76
|
124
|
117
|
|
| Total Current Liabilities |
110
|
77
|
62
|
24
|
26
|
14
|
21
|
13 426
|
13 906
|
16 372
|
18 753
|
9 660
|
4 685
|
4 857
|
5 337
|
6 760
|
|
| Long-Term Debt |
469
|
969
|
969
|
969
|
969
|
11 476
|
10 862
|
969
|
969
|
969
|
969
|
0
|
0
|
0
|
120
|
115
|
|
| Deferred Income Tax |
493
|
652
|
968
|
944
|
934
|
903
|
942
|
1 190
|
1 188
|
1 388
|
2 012
|
2 055
|
1 609
|
1 614
|
2 108
|
2 002
|
|
| Minority Interest |
14
|
16
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4 791
|
9 149
|
9 249
|
14 540
|
6 640
|
317
|
397
|
5 549
|
8 190
|
4 660
|
68
|
1 751
|
3 343
|
158
|
394
|
450
|
|
| Total Liabilities |
19 990
N/A
|
33 562
+68%
|
43 679
+30%
|
44 637
+2%
|
45 240
+1%
|
52 818
+17%
|
70 677
+34%
|
94 052
+33%
|
87 938
-7%
|
101 410
+15%
|
114 325
+13%
|
111 346
-3%
|
101 968
-8%
|
99 513
-2%
|
91 675
-8%
|
107 706
+17%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1 059
|
1 058
|
1 059
|
1 181
|
1 181
|
1 181
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
1 306
|
|
| Retained Earnings |
1 113
|
1 977
|
2 971
|
3 922
|
4 352
|
4 863
|
5 571
|
7 004
|
8 057
|
9 506
|
12 209
|
12 267
|
10 338
|
14 591
|
17 881
|
15 567
|
|
| Additional Paid In Capital |
2 035
|
2 035
|
2 043
|
2 922
|
2 922
|
2 922
|
4 797
|
5 497
|
6 197
|
6 497
|
6 497
|
6 497
|
6 497
|
6 497
|
6 497
|
6 497
|
|
| Unrealized Security Profit/Loss |
344
|
595
|
806
|
848
|
762
|
762
|
762
|
1 240
|
1 240
|
1 240
|
1 549
|
1 842
|
2 074
|
2 439
|
2 694
|
1 627
|
|
| Other Equity |
0
|
0
|
4
|
48
|
48
|
48
|
48
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4 551
N/A
|
5 664
+24%
|
6 883
+22%
|
8 920
+30%
|
9 264
+4%
|
9 775
+6%
|
12 483
+28%
|
15 095
+21%
|
16 800
+11%
|
18 549
+10%
|
21 561
+16%
|
21 912
+2%
|
20 214
-8%
|
24 833
+23%
|
28 378
+14%
|
24 996
-12%
|
|
| Total Liabilities & Equity |
24 541
N/A
|
39 226
+60%
|
50 562
+29%
|
53 557
+6%
|
54 504
+2%
|
62 592
+15%
|
83 160
+33%
|
109 147
+31%
|
104 738
-4%
|
119 959
+15%
|
135 886
+13%
|
133 258
-2%
|
122 182
-8%
|
124 346
+2%
|
120 053
-3%
|
132 702
+11%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
56
|
56
|
56
|
68
|
68
|
68
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
|