ANK Bashneft' PAO
MOEX:BANE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 368
2 764
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ANK Bashneft' PAO
|
Revenue
|
1.1T
RUB
|
|
Cost of Revenue
|
-153.5B
RUB
|
|
Gross Profit
|
989.2B
RUB
|
|
Operating Expenses
|
-852.1B
RUB
|
|
Operating Income
|
137.2B
RUB
|
|
Other Expenses
|
-32.5B
RUB
|
|
Net Income
|
104.7B
RUB
|
Income Statement
ANK Bashneft' PAO
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
547 724
N/A
|
556 868
+2%
|
563 296
+1%
|
584 384
+4%
|
612 657
+5%
|
618 947
+1%
|
637 271
+3%
|
633 533
-1%
|
623 102
-2%
|
627 870
+1%
|
610 293
-3%
|
598 321
-2%
|
587 444
-2%
|
581 617
-1%
|
593 065
+2%
|
619 588
+4%
|
631 415
+2%
|
636 751
+1%
|
670 964
+5%
|
693 107
+3%
|
749 160
+8%
|
836 301
+12%
|
860 206
+3%
|
901 790
+5%
|
895 772
-1%
|
857 504
-4%
|
854 623
0%
|
809 038
-5%
|
720 036
-11%
|
630 016
-13%
|
532 604
-15%
|
514 953
-3%
|
599 851
+16%
|
711 553
+19%
|
851 664
+20%
|
413 456
-51%
|
727 818
+76%
|
1 031 793
+42%
|
1 311 783
+27%
|
1 180 656
-10%
|
1 142 767
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(364 838)
|
(371 071)
|
(374 856)
|
(390 235)
|
(408 248)
|
(416 089)
|
(437 364)
|
(426 321)
|
(400 149)
|
(388 613)
|
(324 431)
|
(311 997)
|
(304 888)
|
(294 332)
|
(254 660)
|
(314 751)
|
(313 004)
|
(305 691)
|
(275 329)
|
(344 417)
|
(369 672)
|
(425 272)
|
(390 572)
|
(466 702)
|
(472 606)
|
(453 085)
|
(399 552)
|
(449 120)
|
(411 557)
|
(369 186)
|
(281 580)
|
(288 011)
|
(316 399)
|
(366 924)
|
(420 137)
|
(61 362)
|
(85 962)
|
(120 586)
|
(160 368)
|
(133 855)
|
(153 524)
|
|
| Gross Profit |
182 886
N/A
|
185 797
+2%
|
188 440
+1%
|
194 149
+3%
|
204 409
+5%
|
202 858
-1%
|
199 907
-1%
|
207 212
+4%
|
222 953
+8%
|
239 257
+7%
|
285 862
+19%
|
286 324
+0%
|
282 556
-1%
|
287 285
+2%
|
338 405
+18%
|
304 837
-10%
|
318 411
+4%
|
331 060
+4%
|
395 635
+20%
|
348 690
-12%
|
379 488
+9%
|
411 029
+8%
|
469 634
+14%
|
435 088
-7%
|
423 166
-3%
|
404 419
-4%
|
455 071
+13%
|
359 918
-21%
|
308 479
-14%
|
260 830
-15%
|
251 024
-4%
|
226 942
-10%
|
283 452
+25%
|
344 629
+22%
|
431 527
+25%
|
352 094
-18%
|
641 856
+82%
|
911 207
+42%
|
1 151 415
+26%
|
1 046 801
-9%
|
989 243
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(106 768)
|
(108 329)
|
(106 082)
|
(108 400)
|
(113 843)
|
(115 373)
|
(122 538)
|
(130 597)
|
(141 129)
|
(151 083)
|
(189 014)
|
(190 402)
|
(192 027)
|
(208 706)
|
(252 654)
|
(219 703)
|
(235 615)
|
(237 343)
|
(297 561)
|
(250 079)
|
(266 435)
|
(287 859)
|
(350 410)
|
(301 582)
|
(293 574)
|
(282 280)
|
(338 513)
|
(282 114)
|
(268 725)
|
(251 725)
|
(262 188)
|
(221 470)
|
(239 270)
|
(267 917)
|
(317 285)
|
(275 212)
|
(482 180)
|
(717 012)
|
(917 986)
|
(851 998)
|
(852 050)
|
|
| Selling, General & Administrative |
(83 223)
|
(84 540)
|
(84 468)
|
(85 799)
|
(89 583)
|
(90 574)
|
(93 790)
|
(103 421)
|
(112 828)
|
(121 963)
|
(149 222)
|
(149 658)
|
(148 583)
|
(159 492)
|
(206 711)
|
(170 568)
|
(183 462)
|
(186 050)
|
(247 967)
|
(202 329)
|
(218 818)
|
(239 059)
|
(298 244)
|
(250 452)
|
(243 321)
|
(232 693)
|
(286 296)
|
(228 728)
|
(214 606)
|
(199 330)
|
(215 594)
|
(178 178)
|
(198 176)
|
(226 215)
|
(271 417)
|
(99 814)
|
(180 761)
|
(256 819)
|
(331 239)
|
(303 095)
|
(307 279)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(3 588)
|
0
|
0
|
0
|
(2 787)
|
(699)
|
0
|
(2 032)
|
(3 045)
|
(2 463)
|
(2 521)
|
(1 564)
|
(252)
|
(547)
|
(849)
|
(623)
|
(923)
|
(932)
|
(796)
|
(1 155)
|
(1 886)
|
(2 412)
|
(2 787)
|
(2 829)
|
(2 594)
|
(2 111)
|
(2 391)
|
(2 356)
|
(2 908)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(18 087)
|
(18 388)
|
(20 028)
|
(20 672)
|
(21 678)
|
(22 482)
|
(23 781)
|
(25 819)
|
(27 569)
|
(28 980)
|
(34 093)
|
(37 369)
|
(40 655)
|
(44 859)
|
(42 898)
|
(46 916)
|
(49 632)
|
(49 729)
|
(49 342)
|
(47 986)
|
(47 551)
|
(48 960)
|
(51 243)
|
(50 107)
|
(49 366)
|
(48 341)
|
(50 331)
|
(50 974)
|
(51 332)
|
(49 566)
|
(44 000)
|
(41 181)
|
(38 703)
|
(39 346)
|
(42 960)
|
(26 531)
|
(38 907)
|
(49 388)
|
(60 875)
|
(46 023)
|
(51 445)
|
|
| Other Operating Expenses |
(5 458)
|
(5 401)
|
(1 586)
|
(1 929)
|
(2 582)
|
(2 317)
|
(1 379)
|
(1 357)
|
(732)
|
(140)
|
(2 912)
|
(2 676)
|
(2 789)
|
(2 323)
|
0
|
244
|
0
|
0
|
0
|
783
|
783
|
783
|
0
|
(91)
|
(91)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(148 867)
|
(262 512)
|
(410 805)
|
(525 872)
|
(502 880)
|
(493 326)
|
|
| Operating Income |
76 118
N/A
|
77 468
+2%
|
82 358
+6%
|
85 749
+4%
|
90 566
+6%
|
87 485
-3%
|
77 369
-12%
|
76 615
-1%
|
81 824
+7%
|
88 174
+8%
|
96 848
+10%
|
95 922
-1%
|
90 529
-6%
|
78 579
-13%
|
85 751
+9%
|
85 134
-1%
|
82 796
-3%
|
93 717
+13%
|
98 074
+5%
|
98 611
+1%
|
113 053
+15%
|
123 170
+9%
|
119 224
-3%
|
133 506
+12%
|
129 592
-3%
|
122 139
-6%
|
116 558
-5%
|
77 804
-33%
|
39 754
-49%
|
9 105
-77%
|
(11 164)
N/A
|
5 472
N/A
|
44 182
+707%
|
76 712
+74%
|
114 242
+49%
|
76 882
-33%
|
159 676
+108%
|
194 195
+22%
|
233 429
+20%
|
194 803
-17%
|
137 193
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 827)
|
(3 623)
|
(1 892)
|
(2 572)
|
(4 654)
|
(7 042)
|
(6 427)
|
(8 383)
|
(11 119)
|
(9 432)
|
(14 758)
|
(15 656)
|
(13 984)
|
(13 906)
|
(13 047)
|
(13 592)
|
(10 555)
|
(11 236)
|
(7 365)
|
(3 815)
|
(1 504)
|
4 619
|
5 091
|
1 424
|
(2 376)
|
(6 797)
|
(11 180)
|
5 741
|
1 851
|
5 652
|
5 475
|
(6 548)
|
(4 916)
|
(9 909)
|
(6 114)
|
17 773
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(15 752)
|
(16 453)
|
(16 952)
|
(16 912)
|
(1 114)
|
(12 685)
|
(12 572)
|
(12 364)
|
(11 162)
|
(453)
|
5 935
|
5 508
|
(538)
|
(163)
|
(511)
|
(332)
|
7 264
|
98 520
|
98 891
|
99 797
|
98 229
|
1 613
|
2 145
|
1 281
|
352
|
(366)
|
457
|
487
|
198
|
(45)
|
92
|
136
|
208
|
(459)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(864)
|
(139)
|
0
|
(383)
|
(925)
|
(1 238)
|
(1 505)
|
(1 527)
|
(1 437)
|
(1 223)
|
(790)
|
(496)
|
(234)
|
(397)
|
(829)
|
(1 021)
|
(901)
|
(717)
|
(471)
|
(340)
|
(206)
|
(808)
|
(692)
|
(697)
|
(777)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(900)
|
(875)
|
(1 055)
|
(1 010)
|
(980)
|
(946)
|
(1 419)
|
(1 505)
|
(1 590)
|
(1 676)
|
(4 296)
|
(6 923)
|
(7 118)
|
(9 368)
|
(6 795)
|
(11 821)
|
(13 979)
|
(14 191)
|
(9 154)
|
(7 047)
|
(7 363)
|
(7 012)
|
(3 377)
|
(3 958)
|
(3 198)
|
(1 996)
|
(6 260)
|
(7 744)
|
(6 677)
|
(6 620)
|
(7 237)
|
(8 076)
|
(9 079)
|
(9 108)
|
(8 616)
|
0
|
28 705
|
14 360
|
14 915
|
(14 102)
|
(1 143)
|
|
| Pre-Tax Income |
70 391
N/A
|
57 218
-19%
|
62 958
+10%
|
65 215
+4%
|
68 020
+4%
|
78 383
+15%
|
56 838
-27%
|
54 155
-5%
|
56 751
+5%
|
65 904
+16%
|
76 477
+16%
|
79 139
+3%
|
74 935
-5%
|
54 384
-27%
|
64 821
+19%
|
57 972
-11%
|
56 425
-3%
|
74 027
+31%
|
178 638
+141%
|
185 417
+4%
|
203 193
+10%
|
218 510
+8%
|
122 317
-44%
|
132 720
+9%
|
124 470
-6%
|
112 677
-9%
|
97 851
-13%
|
75 541
-23%
|
34 944
-54%
|
7 995
-77%
|
(13 177)
N/A
|
(9 868)
+25%
|
29 631
N/A
|
57 206
+93%
|
98 276
+72%
|
94 655
-4%
|
188 381
+99%
|
208 555
+11%
|
248 344
+19%
|
180 701
-27%
|
136 050
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15 304)
|
(13 163)
|
(16 559)
|
(16 894)
|
(17 099)
|
(19 181)
|
(13 817)
|
(13 399)
|
(13 442)
|
(15 762)
|
(16 913)
|
(17 107)
|
(16 657)
|
(14 089)
|
(12 794)
|
(11 513)
|
(11 352)
|
(12 481)
|
(36 781)
|
(38 133)
|
(41 790)
|
(45 062)
|
(25 264)
|
(26 381)
|
(24 827)
|
(22 872)
|
(21 073)
|
(18 192)
|
(9 545)
|
(3 820)
|
678
|
1 220
|
(7 144)
|
(6 108)
|
(13 345)
|
(18 164)
|
(36 589)
|
(29 676)
|
(37 894)
|
(25 217)
|
(32 177)
|
|
| Income from Continuing Operations |
55 087
|
44 055
|
46 399
|
48 321
|
50 921
|
59 202
|
43 021
|
40 756
|
43 309
|
50 142
|
59 564
|
62 032
|
58 278
|
40 295
|
52 027
|
46 459
|
45 073
|
61 546
|
141 857
|
147 284
|
161 403
|
173 448
|
97 053
|
106 339
|
99 643
|
89 805
|
76 778
|
57 349
|
25 399
|
4 175
|
(12 499)
|
(8 648)
|
22 487
|
51 098
|
84 931
|
76 491
|
151 792
|
178 879
|
210 450
|
155 484
|
103 873
|
|
| Income to Minority Interest |
(1 680)
|
(569)
|
(229)
|
(184)
|
(91)
|
(149)
|
125
|
(179)
|
(679)
|
(1 143)
|
(1 389)
|
(813)
|
(134)
|
636
|
669
|
646
|
619
|
906
|
1 190
|
1 312
|
1 551
|
1 239
|
1 307
|
681
|
33
|
55
|
(181)
|
141
|
1 349
|
1 534
|
1 381
|
695
|
(624)
|
(1 167)
|
(1 599)
|
228
|
(806)
|
(1 470)
|
(1 311)
|
(1 698)
|
794
|
|
| Net Income (Common) |
53 407
N/A
|
43 486
-19%
|
46 170
+6%
|
48 137
+4%
|
50 830
+6%
|
59 053
+16%
|
43 146
-27%
|
40 577
-6%
|
42 630
+5%
|
48 999
+15%
|
58 175
+19%
|
61 219
+5%
|
58 144
-5%
|
40 931
-30%
|
52 696
+29%
|
47 105
-11%
|
45 692
-3%
|
62 452
+37%
|
143 047
+129%
|
148 596
+4%
|
162 954
+10%
|
174 687
+7%
|
98 360
-44%
|
107 020
+9%
|
99 676
-7%
|
89 860
-10%
|
76 597
-15%
|
57 490
-25%
|
26 748
-53%
|
5 709
-79%
|
(11 118)
N/A
|
(7 953)
+28%
|
21 863
N/A
|
49 931
+128%
|
83 332
+67%
|
76 719
-8%
|
150 986
+97%
|
177 409
+18%
|
209 139
+18%
|
153 786
-26%
|
104 667
-32%
|
|
| EPS (Diluted) |
240.57
N/A
|
195.88
-19%
|
241.72
+23%
|
158.34
-34%
|
300.76
+90%
|
349.42
+16%
|
255.3
-27%
|
240.1
-6%
|
255.26
+6%
|
293.4
+15%
|
342.61
+17%
|
360.11
+5%
|
342.02
-5%
|
240.77
-30%
|
310.34
+29%
|
277.08
-11%
|
268.77
-3%
|
367.36
+37%
|
842.45
+129%
|
874.09
+4%
|
947.4
+8%
|
1 027.57
+8%
|
579.28
-44%
|
630.27
+9%
|
587.03
-7%
|
529.22
-10%
|
451.11
-15%
|
338.58
-25%
|
157.53
-53%
|
33.62
-79%
|
-65.48
N/A
|
-46.84
+28%
|
128.76
N/A
|
294.06
+128%
|
490.77
+67%
|
451.82
-8%
|
889.21
+97%
|
1 044.82
+17%
|
1 231.69
+18%
|
905.7
-26%
|
616.42
-32%
|
|