Novabev Group PAO
MOEX:BELU
Novabev Group PAO
MOEX:BELU
Price:
444
RUB
0.05%
Market Cap:
₽62.7B
Balance Sheet
Balance Sheet Decomposition
Novabev Group PAO
Novabev Group PAO
Balance Sheet Decomposition is not available for
Novabev Group PAO
Novabev Group PAO
Balance Sheet
Novabev Group PAO
Novabev Group PAO
Currency: RUB
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
63
|
181
|
294
|
446
|
927
|
734
|
2 000
|
707
|
467
|
482
|
1 161
|
1 010
|
819
|
1 083
|
1 085
|
4 890
|
9 712
|
13 241
|
3 423
|
22 521
|
|
| Cash |
63
|
181
|
294
|
446
|
0
|
0
|
0
|
0
|
458
|
482
|
1 161
|
1 000
|
819
|
1 083
|
1 085
|
4 890
|
9 712
|
13 241
|
3 423
|
22 521
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
927
|
734
|
2 000
|
707
|
9
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
418
|
1 412
|
851
|
265
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
812
|
1 209
|
2 112
|
4 542
|
5 638
|
7 370
|
9 335
|
11 981
|
12 180
|
13 185
|
11 031
|
10 277
|
11 848
|
8 182
|
9 939
|
12 677
|
12 156
|
15 952
|
19 612
|
16 387
|
|
| Accounts Receivables |
381
|
769
|
1 426
|
2 811
|
0
|
0
|
0
|
0
|
9 199
|
10 419
|
8 624
|
8 762
|
9 811
|
6 508
|
7 330
|
10 101
|
7 884
|
10 697
|
13 838
|
9 035
|
|
| Other Receivables |
431
|
440
|
686
|
1 731
|
0
|
0
|
0
|
0
|
2 981
|
2 766
|
2 407
|
1 515
|
2 037
|
1 674
|
2 609
|
2 576
|
4 272
|
5 255
|
5 774
|
7 352
|
|
| Inventory |
534
|
857
|
1 329
|
2 387
|
2 770
|
2 932
|
3 478
|
5 132
|
7 259
|
5 645
|
7 418
|
9 063
|
9 985
|
12 831
|
16 340
|
16 486
|
21 795
|
25 048
|
29 641
|
33 754
|
|
| Other Current Assets |
83
|
958
|
339
|
751
|
632
|
451
|
676
|
518
|
383
|
571
|
576
|
750
|
482
|
595
|
605
|
550
|
768
|
1 887
|
1 182
|
1 718
|
|
| Total Current Assets |
1 492
|
3 623
|
5 486
|
8 976
|
10 231
|
11 518
|
15 489
|
18 339
|
20 289
|
19 883
|
20 186
|
21 100
|
23 134
|
22 691
|
27 969
|
34 603
|
44 431
|
56 128
|
53 858
|
74 380
|
|
| PP&E Net |
658
|
803
|
1 725
|
2 313
|
3 688
|
3 083
|
3 898
|
5 944
|
6 327
|
7 021
|
6 724
|
6 579
|
6 501
|
9 898
|
13 885
|
12 880
|
18 365
|
24 094
|
29 662
|
35 195
|
|
| PP&E Gross |
658
|
803
|
1 725
|
2 313
|
0
|
0
|
0
|
0
|
6 327
|
7 021
|
6 724
|
6 579
|
6 501
|
9 898
|
13 885
|
12 880
|
18 365
|
24 094
|
29 662
|
35 195
|
|
| Accumulated Depreciation |
780
|
844
|
953
|
1 130
|
0
|
0
|
0
|
0
|
2 726
|
3 134
|
3 584
|
4 011
|
4 212
|
4 875
|
6 653
|
7 400
|
9 749
|
12 666
|
16 330
|
20 928
|
|
| Intangible Assets |
10
|
25
|
185
|
2 737
|
4 758
|
5 229
|
5 173
|
5 738
|
6 693
|
7 002
|
7 228
|
8 653
|
8 612
|
10 091
|
10 017
|
10 071
|
9 684
|
7 108
|
6 788
|
7 046
|
|
| Goodwill |
0
|
35
|
103
|
276
|
242
|
234
|
213
|
213
|
213
|
235
|
235
|
230
|
230
|
3 511
|
3 511
|
3 511
|
3 633
|
3 633
|
3 633
|
3 633
|
|
| Long-Term Investments |
103
|
104
|
62
|
160
|
33
|
0
|
0
|
0
|
0
|
0
|
700
|
706
|
1 095
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
15
|
32
|
121
|
586
|
449
|
286
|
523
|
760
|
578
|
580
|
725
|
1 423
|
1 931
|
2 046
|
2 465
|
2 376
|
2 176
|
2 303
|
2 607
|
|
| Other Assets |
0
|
35
|
103
|
276
|
242
|
234
|
213
|
213
|
213
|
235
|
235
|
230
|
230
|
3 511
|
3 511
|
3 511
|
3 633
|
3 633
|
3 633
|
3 633
|
|
| Total Assets |
2 267
N/A
|
4 605
+103%
|
7 592
+65%
|
14 583
+92%
|
19 539
+34%
|
20 513
+5%
|
25 059
+22%
|
30 756
+23%
|
34 282
+11%
|
34 719
+1%
|
35 653
+3%
|
37 993
+7%
|
40 995
+8%
|
48 122
+17%
|
57 428
+19%
|
63 530
+11%
|
78 489
+24%
|
93 139
+19%
|
96 244
+3%
|
122 861
+28%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
272
|
766
|
521
|
1 097
|
3 334
|
3 150
|
3 549
|
5 884
|
1 538
|
1 991
|
2 977
|
3 130
|
4 682
|
7 525
|
9 975
|
13 389
|
17 285
|
17 351
|
17 254
|
20 832
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 529
|
3 366
|
3 263
|
4 074
|
3 807
|
4 347
|
4 983
|
4 940
|
6 272
|
5 987
|
7 671
|
8 476
|
|
| Short-Term Debt |
91
|
0
|
1 000
|
749
|
1 326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
409
|
1 730
|
2 544
|
627
|
4 820
|
3 602
|
1 193
|
1 663
|
875
|
3 164
|
2 802
|
2 930
|
900
|
467
|
3 620
|
2 237
|
6 579
|
11 376
|
9 522
|
8 021
|
|
| Other Current Liabilities |
303
|
632
|
904
|
1 924
|
66
|
116
|
100
|
163
|
1 624
|
978
|
1 148
|
1 438
|
1 202
|
2 401
|
2 206
|
2 640
|
3 236
|
3 922
|
5 967
|
4 999
|
|
| Total Current Liabilities |
1 074
|
3 128
|
4 970
|
4 396
|
9 546
|
6 867
|
4 842
|
7 710
|
9 566
|
9 499
|
10 190
|
11 572
|
10 591
|
14 740
|
20 784
|
23 206
|
33 372
|
38 636
|
40 414
|
42 328
|
|
| Long-Term Debt |
22
|
22
|
359
|
299
|
965
|
2 571
|
4 967
|
4 963
|
5 804
|
5 544
|
5 647
|
6 123
|
10 112
|
12 419
|
14 954
|
18 222
|
16 995
|
26 696
|
26 008
|
49 990
|
|
| Deferred Income Tax |
22
|
37
|
111
|
820
|
715
|
681
|
822
|
712
|
543
|
532
|
555
|
845
|
844
|
820
|
1 077
|
1 298
|
2 038
|
2 418
|
3 225
|
3 861
|
|
| Minority Interest |
347
|
524
|
632
|
424
|
444
|
510
|
571
|
669
|
716
|
735
|
689
|
691
|
765
|
1 136
|
1 201
|
294
|
302
|
268
|
291
|
308
|
|
| Other Liabilities |
138
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
840
|
580
|
459
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 603
N/A
|
3 711
+132%
|
6 071
+64%
|
7 939
+31%
|
11 671
+47%
|
10 629
-9%
|
11 202
+5%
|
14 054
+25%
|
16 629
+18%
|
16 310
-2%
|
17 081
+5%
|
19 231
+13%
|
22 312
+16%
|
29 955
+34%
|
38 596
+29%
|
43 479
+13%
|
52 707
+21%
|
68 018
+29%
|
69 938
+3%
|
96 487
+38%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
1 160
|
1 160
|
1 160
|
1 432
|
1 432
|
1 790
|
2 182
|
2 567
|
2 495
|
2 495
|
2 495
|
2 495
|
2 495
|
1 940
|
1 940
|
1 580
|
1 580
|
1 580
|
1 580
|
12 640
|
|
| Retained Earnings |
17
|
212
|
840
|
1 584
|
2 809
|
3 826
|
5 340
|
8 576
|
10 062
|
11 127
|
11 268
|
11 505
|
12 093
|
13 012
|
14 222
|
15 903
|
17 650
|
23 447
|
19 891
|
9 326
|
|
| Additional Paid In Capital |
479
|
479
|
479
|
3 627
|
3 627
|
4 325
|
6 498
|
6 263
|
5 829
|
5 572
|
5 582
|
5 532
|
4 957
|
3 760
|
3 339
|
2 915
|
6 758
|
549
|
5 192
|
7 281
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
57
|
163
|
704
|
733
|
785
|
773
|
770
|
862
|
545
|
669
|
347
|
206
|
455
|
357
|
2 873
|
|
| Total Equity |
664
N/A
|
893
+34%
|
1 521
+70%
|
6 644
+337%
|
7 868
+18%
|
9 885
+26%
|
13 857
+40%
|
16 702
+21%
|
17 653
+6%
|
18 409
+4%
|
18 572
+1%
|
18 762
+1%
|
18 683
0%
|
18 167
-3%
|
18 832
+4%
|
20 051
+6%
|
25 782
+29%
|
25 121
-3%
|
26 306
+5%
|
26 374
+0%
|
|
| Total Liabilities & Equity |
2 267
N/A
|
4 605
+103%
|
7 592
+65%
|
14 583
+92%
|
19 539
+34%
|
20 513
+5%
|
25 059
+22%
|
30 756
+23%
|
34 282
+11%
|
34 719
+1%
|
35 653
+3%
|
37 993
+7%
|
40 995
+8%
|
48 122
+17%
|
57 428
+19%
|
63 530
+11%
|
78 489
+24%
|
93 139
+19%
|
96 244
+3%
|
122 861
+28%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
14
|
14
|
14
|
20
|
19
|
18
|
17
|
17
|
17
|
16
|
14
|
13
|
13
|
13
|
13
|
13
|
123
|
|
Switch to:
Switch to:
See Also
Discover More
