Watchlist Manager

Watchlist

Price: 330.02 RUB 0.4%

Market Cap: ₽151B

Income Statement

Net Interest Income

Non Interest Income

Currency: RUB

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		11 981	12 045	12 169	12 655	13 372	14 475	15 727	16 793	18 511	18 544	18 248	17 860	17 477	18 424	19 619	21 234	22 145	21 746	20 557	20 007	19 658	20 042	21 174	21 545	21 895	22 577	22 642	22 979	23 281	23 780	24 517	24 701	25 522	25 753	26 325	27 342	28 911	11 209	22 095	34 756	50 832
Interest Income		27 361	27 943	28 484	29 636	30 832	32 549	34 296	35 977	38 760	42 316	45 641	48 771	50 793	51 412	51 906	52 163	51 852	51 070	49 640	48 169	47 170	46 016	45 675	45 552	46 039	47 923	48 164	48 819	48 494	46 912	46 049	44 356	43 429	42 243	42 113	42 801	45 796	16 768	34 134	54 520	84 659
Interest Expense		15 379	15 898	16 315	16 981	17 460	18 074	18 570	19 185	20 249	23 774	27 394	30 913	33 316	32 989	32 288	30 930	29 707	29 325	29 084	28 162	27 512	25 974	24 501	24 007	24 143	25 345	25 521	25 839	25 212	23 132	21 532	19 655	17 907	16 490	15 788	15 459	16 885	5 559	12 039	19 764	33 827
Non Interest Income		3 807	4 224	5 658	6 381	8 015	12 798	15 459	16 418	10 708	14 433	12 255	17 130	15 448	22 308	25 943	21 460	12 866	20 491	16 583	16 538	14 071	11 115	13 646	14 157	15 224	15 308	14 031	13 374	10 936	13 665	13 483	14 494	15 793	18 094	20 757	21 266	19 609	10 079	22 330	27 823	33 552
Revenue		15 788 N/A	16 269 +3%	17 827 +10%	19 036 +7%	21 387 +12%	27 273 +28%	31 186 +14%	33 211 +6%	29 219 -12%	32 977 +13%	30 503 -8%	34 990 +15%	32 925 -6%	40 732 +24%	45 562 +12%	42 694 -6%	35 011 -18%	42 237 +21%	37 140 -12%	36 545 -2%	33 729 -8%	31 157 -8%	34 820 +12%	35 702 +3%	37 119 +4%	37 885 +2%	36 673 -3%	36 353 -1%	34 217 -6%	37 445 +9%	38 000 +1%	39 195 +3%	41 315 +5%	43 847 +6%	47 082 +7%	48 608 +3%	48 520 0%	21 288 -56%	44 425 +109%	62 579 +41%	84 384 +35%
Pre-Tax Income
Loan Loss Provision		(6 390)	(5 712)	(5 319)	(4 808)	(4 495)	(4 621)	(5 033)	(5 534)	(7 286)	(8 626)	(10 107)	(11 791)	(12 293)	(12 680)	(12 830)	(12 805)	(12 490)	(12 203)	(11 562)	(10 314)	(9 575)	(8 688)	(7 987)	(8 253)	(7 714)	(7 677)	(7 296)	(7 398)	(6 736)	(8 246)	(9 248)	(8 877)	(8 851)	(8 363)	(7 882)	(6 946)	(5 158)	3 691	4 397	4 564	4 324
Non Interest Expense		(7 616)	(7 592)	(8 511)	(9 057)	(8 408)	(13 595)	(16 638)	(18 680)	(15 884)	(19 533)	(15 918)	(18 908)	(15 885)	(22 504)	(27 580)	(24 820)	(17 388)	(24 580)	(18 736)	(17 631)	(14 798)	(12 678)	(16 095)	(17 303)	(18 198)	(19 729)	(19 408)	(18 935)	(17 763)	(18 933)	(18 891)	(19 155)	(18 954)	(20 973)	(21 022)	(22 094)	(20 739)	(6 735)	(13 398)	(21 029)	(27 493)
Pre-Tax Income		1 784 N/A	2 966 +66%	3 998 +35%	5 172 +29%	8 483 +64%	9 057 +7%	9 515 +5%	8 997 -5%	6 049 -33%	4 818 -20%	4 477 -7%	4 289 -4%	4 747 +11%	5 546 +17%	5 151 -7%	5 069 -2%	5 133 +1%	5 455 +6%	6 844 +25%	8 601 +26%	9 355 +9%	9 790 +5%	10 735 +10%	10 144 -6%	11 207 +10%	10 479 -6%	9 970 -5%	10 022 +1%	9 718 -3%	10 266 +6%	9 860 -4%	11 161 +13%	13 510 +21%	14 510 +7%	18 177 +25%	19 568 +8%	22 623 +16%	18 244 -19%	35 424 +94%	46 114 +30%	61 215 +33%
Net Income
Tax Provision		(480)	(705)	(928)	(1 182)	(1 788)	(1 765)	(1 902)	(1 812)	(1 253)	(1 129)	(1 033)	(910)	(1 129)	(1 326)	(1 103)	(1 106)	(855)	(870)	(1 239)	(1 618)	(1 864)	(1 929)	(2 178)	(1 918)	(2 160)	(1 997)	(1 841)	(1 944)	(1 812)	(2 061)	(1 828)	(2 410)	(2 683)	(2 870)	(3 679)	(3 683)	(4 540)	(3 623)	(7 069)	(9 233)	(13 900)
Income from Continuing Operations		1 303	2 260	3 069	3 989	6 695	7 291	7 612	7 184	4 796	3 689	3 444	3 379	3 619	4 220	4 047	3 962	4 278	4 585	5 606	6 984	7 491	7 861	8 557	8 226	9 047	8 482	8 129	8 077	7 906	8 205	8 032	8 752	10 827	11 638	14 496	15 883	18 083	14 621	28 355	36 881	47 315
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(26)	(62)	(46)	(78)	(96)	(110)	(98)	(65)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		518 N/A	1 475 +185%	2 235 +52%	3 155 +41%	5 861 +86%	6 457 +10%	7 610 +18%	7 182 -6%	4 793 -33%	3 687 -23%	3 441 -7%	3 376 -2%	3 616 +7%	4 217 +17%	4 045 -4%	3 960 -2%	4 276 +8%	4 583 +7%	5 575 +22%	6 929 +24%	7 427 +7%	7 783 +5%	8 476 +9%	8 128 -4%	8 935 +10%	8 383 -6%	8 063 -4%	8 052 0%	7 906 -2%	8 206 +4%	8 032 -2%	8 754 +9%	10 827 +24%	11 638 +7%	14 494 +25%	15 883 +10%	18 083 +14%	14 621 -19%	28 355 +94%	36 881 +30%	47 315 +28%
EPS (Diluted)		1.72 N/A	4.9 +185%	6.69 +37%	6.81 +2%	16.09 +136%	17.73 +10%	14.77 -17%	16.32 +10%	10.93 -33%	8.41 -23%	8.11 -4%	7.85 -3%	8.33 +6%	9.7 +16%	8.98 -7%	9 +0%	9.76 +8%	10.46 +7%	12.5 +20%	11.17 -11%	15.95 +43%	15.56 -2%	16.95 +9%	16.25 -4%	17.97 +11%	17.61 -2%	16.12 -8%	16.5 +2%	16.29 -1%	16.91 +4%	17.23 +2%	21.66 +26%	22.74 +5%	24.44 +7%	30.44 +25%	33.36 +10%	38.24 +15%	30.92 -19%	59.29 +92%	77.57 +31%	99.49 +28%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.