DIOD PAO
MOEX:DIOD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DIOD PAO
MOEX:DIOD
|
RU |
|
B
|
BCWorldPharm Co Ltd
KOSDAQ:200780
|
KR |
|
Big Bear Gold Corp
OTC:BBGCF
|
CA |
|
J
|
Julong Holding Ltd
NASDAQ:JLHL
|
CN |
|
Edreams Odigeo SA
OTC:EDEMY
|
ES |
|
Family Office of America Inc
OTC:FOFA
|
US |
|
Q
|
Quality Power Electrical Equipments Ltd
NSE:QPOWER
|
IN |
Income Statement
Earnings Waterfall
DIOD PAO
Income Statement
DIOD PAO
| Jun-2010 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
11
|
23
|
23
|
16
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
823
N/A
|
455
-45%
|
802
+76%
|
736
-8%
|
774
+5%
|
721
-7%
|
658
-9%
|
539
-18%
|
517
-4%
|
607
+18%
|
602
-1%
|
595
-1%
|
561
-6%
|
547
-3%
|
549
+0%
|
517
-6%
|
267
-48%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(444)
|
(239)
|
(400)
|
(318)
|
(330)
|
(358)
|
(300)
|
(192)
|
(192)
|
(223)
|
(245)
|
(271)
|
(254)
|
(245)
|
(264)
|
(298)
|
(130)
|
|
| Gross Profit |
379
N/A
|
216
-43%
|
401
+86%
|
417
+4%
|
444
+6%
|
363
-18%
|
358
-2%
|
348
-3%
|
325
-7%
|
385
+19%
|
357
-7%
|
325
-9%
|
307
-5%
|
301
-2%
|
285
-5%
|
219
-23%
|
137
-37%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(254)
|
(184)
|
(413)
|
(418)
|
(384)
|
(303)
|
(313)
|
(341)
|
(262)
|
(269)
|
(255)
|
(286)
|
(265)
|
(240)
|
(284)
|
(313)
|
(129)
|
|
| Selling, General & Administrative |
(228)
|
(190)
|
(430)
|
(414)
|
(328)
|
(278)
|
(281)
|
(279)
|
(242)
|
(242)
|
(258)
|
(285)
|
(250)
|
(225)
|
(274)
|
(282)
|
(140)
|
|
| Research & Development |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(5)
|
(2)
|
(9)
|
(15)
|
(15)
|
(11)
|
(5)
|
(8)
|
(10)
|
(10)
|
(6)
|
(6)
|
(5)
|
(9)
|
(10)
|
(9)
|
(3)
|
|
| Other Operating Expenses |
(16)
|
8
|
26
|
10
|
(41)
|
(15)
|
(26)
|
(54)
|
(10)
|
(17)
|
10
|
5
|
(10)
|
(7)
|
1
|
(22)
|
14
|
|
| Operating Income |
125
N/A
|
32
-74%
|
(12)
N/A
|
(1)
+95%
|
61
N/A
|
60
-1%
|
45
-25%
|
7
-85%
|
62
+839%
|
115
+85%
|
102
-11%
|
39
-62%
|
42
+8%
|
61
+47%
|
2
-97%
|
(94)
N/A
|
8
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(44)
|
(8)
|
(3)
|
(1)
|
(9)
|
2
|
34
|
36
|
9
|
6
|
7
|
13
|
15
|
12
|
12
|
11
|
4
|
|
| Non-Reccuring Items |
0
|
15
|
(3)
|
(25)
|
(5)
|
7
|
1
|
1
|
(14)
|
0
|
5
|
11
|
3
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
80
N/A
|
38
-52%
|
(18)
N/A
|
(27)
-49%
|
47
N/A
|
70
+49%
|
81
+16%
|
44
-46%
|
57
+31%
|
122
+113%
|
115
-6%
|
62
-46%
|
60
-3%
|
74
+23%
|
13
-82%
|
(83)
N/A
|
12
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(34)
|
(4)
|
9
|
1
|
(37)
|
(20)
|
(16)
|
(27)
|
(22)
|
(33)
|
(26)
|
(19)
|
(18)
|
(15)
|
(5)
|
7
|
(9)
|
|
| Income from Continuing Operations |
46
|
34
|
(9)
|
(26)
|
10
|
50
|
65
|
16
|
35
|
89
|
88
|
43
|
42
|
59
|
8
|
(75)
|
3
|
|
| Income to Minority Interest |
6
|
(0)
|
(10)
|
(7)
|
1
|
(2)
|
(1)
|
(1)
|
2
|
3
|
2
|
1
|
(2)
|
(6)
|
(1)
|
13
|
(0)
|
|
| Net Income (Common) |
52
N/A
|
34
-34%
|
(19)
N/A
|
(33)
-73%
|
11
N/A
|
47
+332%
|
64
+36%
|
16
-76%
|
37
+139%
|
91
+146%
|
91
-1%
|
44
-51%
|
40
-8%
|
53
+31%
|
8
-85%
|
(62)
N/A
|
3
N/A
|
|
| EPS (Diluted) |
0.57
N/A
|
0.37
-35%
|
-0.21
N/A
|
-0.37
-76%
|
0.12
N/A
|
0.53
+342%
|
0.7
+32%
|
0.17
-76%
|
0.41
+141%
|
1
+144%
|
0.99
-1%
|
0.48
-52%
|
0.44
-8%
|
0.58
+32%
|
0.08
-86%
|
-0.68
N/A
|
0.03
N/A
|
|