E

Elektrotsink PAO
MOEX:ELTZ

Watchlist Manager
Elektrotsink PAO
MOEX:ELTZ
Watchlist
Price: 255 RUB Market Closed
Market Cap: 732.7m RUB

Income Statement

Earnings Waterfall
Elektrotsink PAO

Revenue
1.3B RUB
Cost of Revenue
-1.5B RUB
Gross Profit
-224.4m RUB
Operating Expenses
-978.8m RUB
Operating Income
-1.2B RUB
Other Expenses
229.8m RUB
Net Income
-973.4m RUB

Income Statement
Elektrotsink PAO

Rotate your device to view
Income Statement
Currency: RUB
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
4 391
N/A
4 460
+2%
4 343
-3%
4 166
-4%
3 685
-12%
3 389
-8%
3 375
0%
3 475
+3%
3 735
+7%
3 954
+6%
4 332
+10%
4 614
+7%
4 876
+6%
5 122
+5%
5 424
+6%
5 393
-1%
5 347
-1%
5 287
-1%
4 930
-7%
4 929
0%
4 814
-2%
4 912
+2%
5 084
+3%
5 286
+4%
5 476
+4%
4 540
-17%
3 435
-24%
2 212
-36%
1 307
-41%
1 075
-18%
1 059
-2%
1 294
+22%
1 868
+44%
2 013
+8%
2 386
+19%
1 972
-17%
1 145
-42%
1 138
-1%
826
-27%
913
+11%
1 281
+40%
Gross Profit
Cost of Revenue
(3 669)
(3 797)
(3 751)
(3 673)
(3 265)
(2 868)
(2 813)
(2 894)
(3 105)
(3 333)
(3 396)
(3 498)
(3 586)
(3 820)
(4 005)
(3 921)
(3 967)
(3 849)
(3 695)
(3 603)
(3 445)
(3 430)
(3 513)
(3 714)
(3 838)
(3 332)
(2 765)
(2 129)
(1 570)
(1 449)
(1 503)
(1 739)
(2 022)
(2 044)
(2 105)
(1 567)
(932)
(1 007)
(864)
(1 030)
(1 506)
Gross Profit
722
N/A
663
-8%
591
-11%
493
-17%
419
-15%
521
+24%
561
+8%
580
+3%
630
+9%
621
-1%
936
+51%
1 116
+19%
1 291
+16%
1 302
+1%
1 419
+9%
1 473
+4%
1 381
-6%
1 438
+4%
1 236
-14%
1 326
+7%
1 370
+3%
1 482
+8%
1 571
+6%
1 571
+0%
1 638
+4%
1 208
-26%
669
-45%
83
-88%
(264)
N/A
(375)
-42%
(444)
-18%
(445)
0%
(155)
+65%
(31)
+80%
282
N/A
406
+44%
212
-48%
132
-38%
(38)
N/A
(117)
-208%
(224)
-91%
Operating Income
Operating Expenses
(745)
(608)
(784)
(624)
(828)
(750)
(864)
(694)
(843)
(1 627)
(1 585)
(1 604)
(1 663)
(583)
(860)
(969)
(716)
(784)
(773)
(851)
(854)
(862)
(901)
(910)
(911)
(1 026)
(1 060)
(1 131)
(1 099)
(833)
(542)
(289)
(134)
(138)
(94)
(74)
(77)
(175)
(653)
(697)
(979)
Selling, General & Administrative
(549)
(542)
(552)
(531)
(506)
(430)
(425)
(435)
(442)
(467)
(465)
(488)
(520)
(524)
(546)
(580)
(628)
(677)
(706)
(726)
(719)
(744)
(766)
(788)
(784)
(694)
(651)
(517)
(392)
(334)
(230)
(196)
(191)
(155)
(154)
(158)
(160)
(164)
(162)
(156)
(155)
Other Operating Expenses
(196)
(66)
(232)
(92)
(322)
(320)
(439)
(259)
(401)
(1 160)
(1 120)
(1 116)
(1 143)
(59)
(313)
(389)
(88)
(107)
(67)
(125)
(135)
(118)
(135)
(122)
(127)
(332)
(409)
(615)
(707)
(499)
(312)
(93)
57
17
59
84
83
(12)
(491)
(541)
(824)
Operating Income
(24)
N/A
55
N/A
(192)
N/A
(131)
+32%
(408)
-213%
(229)
+44%
(303)
-32%
(114)
+62%
(213)
-87%
(1 006)
-373%
(649)
+35%
(488)
+25%
(372)
+24%
718
N/A
559
-22%
503
-10%
664
+32%
655
-1%
463
-29%
476
+3%
516
+8%
620
+20%
670
+8%
661
-1%
727
+10%
182
-75%
(390)
N/A
(1 048)
-169%
(1 362)
-30%
(1 208)
+11%
(986)
+18%
(734)
+26%
(289)
+61%
(169)
+42%
188
N/A
332
+77%
136
-59%
(44)
N/A
(691)
-1 483%
(814)
-18%
(1 203)
-48%
Pre-Tax Income
Interest Income Expense
(86)
(82)
(82)
(82)
(81)
(81)
(82)
(83)
(85)
(99)
(137)
(175)
(224)
(711)
(284)
(312)
(332)
(222)
(353)
(340)
(327)
(311)
(292)
(281)
(263)
(252)
(234)
(195)
(138)
(77)
(28)
(3)
0
0
0
3
6
7
8
6
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(1)
0
0
0
(3)
0
0
0
(1)
0
0
0
80
0
0
0
43
0
0
0
(77)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(109)
N/A
(28)
+75%
(274)
-893%
(212)
+23%
(490)
-131%
(310)
+37%
(385)
-24%
(197)
+49%
(297)
-51%
(1 103)
-271%
(786)
+29%
(663)
+16%
(596)
+10%
8
N/A
275
+3 337%
191
-31%
332
+74%
431
+30%
110
-75%
136
+23%
189
+39%
307
+62%
378
+23%
380
+1%
464
+22%
(71)
N/A
(624)
-780%
(1 243)
-99%
(1 500)
-21%
(1 204)
+20%
(1 014)
+16%
(737)
+27%
(289)
+61%
(126)
+56%
188
N/A
335
+78%
142
-58%
(113)
N/A
(683)
-502%
(808)
-18%
(1 199)
-48%
Net Income
Tax Provision
(38)
(16)
1
(14)
12
42
70
38
107
209
145
120
106
(17)
(74)
(58)
(88)
(113)
(47)
(55)
(68)
(109)
(125)
(123)
(142)
(15)
82
203
260
186
154
118
31
19
(30)
(73)
(36)
5
120
145
225
Income from Continuing Operations
(147)
(43)
(274)
(226)
(477)
(269)
(315)
(159)
(190)
(895)
(641)
(542)
(490)
(9)
201
133
244
318
63
80
121
198
253
257
322
(85)
(541)
(1 041)
(1 240)
(1 018)
(860)
(619)
(258)
(107)
158
261
105
(108)
(563)
(663)
(973)
Net Income (Common)
(147)
N/A
(43)
+70%
(274)
-530%
(226)
+17%
(477)
-111%
(269)
+44%
(315)
-17%
(159)
+49%
(190)
-19%
(895)
-371%
(641)
+28%
(542)
+15%
(490)
+10%
(9)
+98%
201
N/A
133
-34%
244
+84%
318
+31%
63
-80%
80
+27%
121
+51%
198
+64%
253
+28%
257
+1%
322
+25%
(85)
N/A
(541)
-534%
(1 041)
-92%
(1 240)
-19%
(1 018)
+18%
(848)
+17%
(619)
+27%
(258)
+58%
(107)
+59%
145
N/A
261
+80%
105
-60%
(108)
N/A
(563)
-421%
(663)
-18%
(973)
-47%
EPS (Diluted)
-104.85
N/A
-31
+70%
-195.35
-530%
-161.42
+17%
-340.92
-111%
-192
+44%
-225
-17%
-113.64
+49%
-135.78
-19%
-637.16
-369%
-458.14
+28%
-387.42
+15%
-350.28
+10%
-6.58
+98%
143.78
N/A
94.78
-34%
174.14
+84%
226.7
+30%
44.92
-80%
57.14
+27%
86.35
+51%
140.81
+63%
181
+29%
183.64
+1%
229.09
+25%
-60.81
N/A
-385.51
-534%
-741.28
-92%
-883.17
-19%
-725.08
+18%
-603.8
+17%
-440.61
+27%
-183.61
+58%
-75.89
+59%
103.18
N/A
185.91
+80%
74.87
-60%
-77
N/A
-401.12
-421%
-472.15
-18%
-693.18
-47%