Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Gazprom PAO banner

Gazprom PAO
MOEX:GAZP

Watchlist Manager
Gazprom PAO Logo
Gazprom PAO
MOEX:GAZP
Watchlist
Price: 127.7 RUB -0.24%
Market Cap: ₽3T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+26%
5Y
+64%
10Y
+89%
Operating Income
+
3Y
-45%
5Y
+131%
10Y
+22%
Net Income
+
3Y
-46%
5Y
+190%
10Y
+202%

Earnings Waterfall
Gazprom PAO

Income Statement
Gazprom PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
29 265
47 940
45 578
51 865
32 301
30 197
28 453
26 478
25 165
26 214
25 942
26 612
36 202
41 893
45 675
52 163
43 771
46 867
56 595
64 774
76 975
80 930
81 248
70 701
59 910
53 948
56 514
68 294
74 167
75 405
62 216
47 970
38 714
41 353
33 928
29 216
31 998
30 612
30 414
36 809
37 022
28 501
40 343
43 101
42 768
47 234
42 462
41 672
44 749
47 052
50 982
55 979
66 857
74 437
75 934
76 941
71 556
65 303
66 390
57 878
53 332
51 239
48 068
52 030
50 378
55 737
62 228
68 645
76 426
75 003
72 974
70 128
73 445
73 237
73 978
76 965
94 871
0
123 606
0
178 023
118 968
180 316
243 032
269 432
0
0
Revenue
644 687
N/A
718 340
+11%
774 244
+8%
821 673
+6%
819 753
0%
843 348
+3%
869 400
+3%
905 701
+4%
976 776
+8%
1 060 112
+9%
1 116 535
+5%
1 195 681
+7%
1 383 545
+16%
1 630 141
+18%
1 863 736
+14%
2 062 638
+11%
2 152 111
+4%
1 607 079
-25%
1 633 798
+2%
1 660 069
+2%
2 390 467
+44%
1 960 291
-18%
2 271 288
+16%
2 594 276
+14%
3 518 960
+36%
3 215 113
-9%
3 005 129
-7%
2 850 173
-5%
2 990 971
+5%
3 108 172
+4%
3 236 745
+4%
3 331 816
+3%
3 597 054
+8%
3 959 474
+10%
4 227 846
+7%
4 398 153
+4%
4 637 090
+5%
4 545 621
-2%
4 521 151
-1%
4 693 222
+4%
4 764 411
+2%
5 002 658
+5%
5 103 485
+2%
5 186 375
+2%
5 249 965
+1%
5 347 261
+2%
5 555 775
+4%
5 484 819
-1%
5 589 811
+2%
5 679 327
+2%
5 629 331
-1%
5 788 506
+3%
6 073 318
+5%
6 162 429
+1%
6 224 238
+1%
6 188 465
-1%
6 111 051
-1%
6 188 988
+1%
6 256 613
+1%
6 431 283
+3%
6 546 143
+2%
6 869 173
+5%
7 307 764
+6%
7 806 138
+7%
8 224 177
+5%
8 377 667
+2%
8 329 373
-1%
8 020 925
-4%
7 659 623
-5%
7 107 634
-7%
6 486 020
-9%
6 262 502
-3%
6 321 559
+1%
6 866 888
+9%
7 770 379
+13%
8 745 473
+13%
10 241 353
+17%
8 435 453
-18%
11 673 950
+38%
13 484 912
+16%
8 541 818
-37%
13 131 645
+54%
13 629 873
+4%
16 041 411
+18%
10 714 686
-33%
10 744 513
+0%
10 616 324
-1%
Gross Profit
Cost of Revenue
(228 692)
0
0
0
(278 124)
0
0
0
(331 355)
0
0
0
(396 766)
0
0
0
(627 349)
0
0
0
(740 301)
0
0
0
0
0
0
0
0
0
(232 883)
(455 526)
(1 117 814)
(1 259 966)
(1 323 804)
(1 343 690)
(1 405 351)
(1 350 712)
(1 339 373)
(1 449 244)
(1 588 863)
(1 498 724)
(1 502 073)
(1 498 395)
(1 478 166)
(1 531 916)
(1 642 664)
(1 679 884)
(1 796 126)
(1 815 465)
(1 819 974)
(1 860 899)
(2 077 736)
(2 309 699)
(2 399 230)
(2 471 544)
(2 366 804)
(2 341 369)
(2 303 978)
(2 228 874)
(2 304 959)
(2 434 228)
(2 509 432)
(2 663 268)
(2 727 588)
(2 700 236)
(2 701 620)
(2 693 478)
(2 621 693)
(2 469 478)
(2 322 066)
(2 201 428)
(2 252 099)
(2 473 520)
(2 669 563)
(2 941 204)
(3 236 643)
(1 879 974)
(2 588 125)
(2 556 661)
(1 884 812)
(2 089 153)
(2 108 326)
(2 132 689)
(2 347 011)
(801 522)
(1 141 835)
Gross Profit
415 995
N/A
0
N/A
0
N/A
0
N/A
541 629
N/A
0
N/A
0
N/A
0
N/A
645 421
N/A
0
N/A
0
N/A
0
N/A
986 779
N/A
0
N/A
0
N/A
0
N/A
1 524 762
N/A
0
N/A
0
N/A
0
N/A
1 650 166
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
529 069
N/A
1 085 704
+105%
2 479 240
+128%
2 699 508
+9%
2 904 042
+8%
3 054 463
+5%
3 231 739
+6%
3 194 909
-1%
3 181 778
0%
3 243 978
+2%
3 175 548
-2%
3 503 934
+10%
3 601 412
+3%
3 687 980
+2%
3 771 799
+2%
3 815 345
+1%
3 913 111
+3%
3 804 935
-3%
3 793 685
0%
3 863 862
+2%
3 809 357
-1%
3 927 607
+3%
3 995 582
+2%
3 852 730
-4%
3 825 008
-1%
3 716 921
-3%
3 744 247
+1%
3 847 619
+3%
3 952 635
+3%
4 202 409
+6%
4 241 184
+1%
4 434 945
+5%
4 798 332
+8%
5 142 870
+7%
5 496 589
+7%
5 677 431
+3%
5 627 753
-1%
5 327 447
-5%
5 037 930
-5%
4 638 156
-8%
4 163 954
-10%
4 061 074
-2%
4 069 460
+0%
4 393 368
+8%
5 100 816
+16%
5 804 269
+14%
7 004 710
+21%
6 555 479
-6%
9 085 825
+39%
10 928 251
+20%
6 657 006
-39%
11 042 492
+66%
11 521 547
+4%
13 908 722
+21%
8 367 675
-40%
9 942 991
+19%
9 474 489
-5%
Operating Income
Operating Expenses
(261 616)
(539 949)
(557 305)
(586 524)
(315 291)
(617 871)
(663 113)
(674 792)
(377 588)
(752 651)
(767 271)
(804 765)
(532 795)
(1 064 414)
(1 213 808)
(1 355 136)
(654 269)
(1 059 379)
(1 118 703)
(1 163 243)
(815 947)
(1 307 633)
(1 409 521)
(1 571 577)
(293 980)
(2 044 519)
(2 033 045)
(2 029 484)
(274 920)
(2 195 824)
(2 023 219)
(1 861 187)
(1 365 054)
(1 415 677)
(1 481 019)
(1 525 835)
(1 586 864)
(1 706 527)
(1 782 890)
(1 865 557)
(1 863 818)
(1 976 310)
(2 050 272)
(2 082 594)
(2 238 152)
(2 366 130)
(2 543 862)
(2 502 740)
(2 719 558)
(2 760 601)
(2 665 352)
(2 788 195)
(2 792 950)
(2 775 054)
(2 851 101)
(2 895 196)
(2 955 924)
(2 938 177)
(3 182 767)
(3 146 939)
(3 457 532)
(3 475 488)
(3 569 046)
(3 641 007)
(3 440 025)
(3 570 958)
(3 623 216)
(3 599 097)
(3 697 891)
(3 649 056)
(3 561 335)
(3 621 290)
(3 475 516)
(3 465 829)
(3 581 165)
(3 541 533)
(4 073 669)
(4 012 800)
(5 667 952)
(7 453 249)
(5 744 838)
(8 992 187)
(9 318 381)
(11 277 352)
(6 409 541)
(8 453 933)
(8 081 358)
Selling, General & Administrative
(145 754)
0
0
0
(152 618)
0
0
0
(245 533)
0
0
0
(328 587)
0
0
0
(430 864)
0
0
0
(488 748)
0
0
0
0
0
0
0
0
0
(207 214)
(422 109)
(862 499)
(944 109)
(991 273)
(1 050 643)
(1 059 647)
(1 130 164)
(1 168 494)
(1 254 411)
(1 382 007)
(1 376 388)
(1 431 571)
(1 441 899)
(1 571 203)
(1 534 620)
(1 581 900)
(1 599 615)
(1 725 162)
(1 632 154)
(1 639 830)
(1 656 807)
(1 753 794)
(1 680 106)
(1 723 255)
(1 767 245)
(1 919 059)
(1 882 378)
(1 944 603)
(2 047 261)
(2 201 840)
(2 248 186)
(2 337 874)
(2 429 835)
(2 368 466)
(2 414 000)
(2 431 091)
(2 384 509)
(2 423 447)
(2 415 553)
(2 336 898)
(2 329 644)
(2 301 320)
(2 352 837)
(2 474 433)
(2 542 990)
(2 668 304)
(1 628 744)
(4 250 818)
(4 575 237)
(4 607 388)
(5 255 823)
(5 274 632)
(5 636 322)
(5 373 077)
(2 200 122)
(2 773 062)
Research & Development
(4 464)
0
0
0
(6 083)
0
0
0
(5 845)
0
0
0
(6 544)
0
0
0
(13 123)
0
0
0
(15 486)
0
0
0
0
0
0
0
0
0
(2 345)
(17 329)
(24 158)
(22 879)
(25 051)
(16 395)
(29 489)
(30 917)
(32 840)
(32 056)
(19 766)
(19 230)
(15 567)
(13 048)
(16 738)
(16 758)
(17 805)
(23 307)
(19 653)
(20 529)
(24 430)
(25 121)
(30 588)
(32 253)
(30 329)
(32 739)
(28 990)
(29 080)
(23 388)
(15 789)
(16 175)
(17 584)
(19 189)
(16 454)
(13 591)
(15 298)
(17 736)
(18 338)
(19 226)
(22 697)
(22 905)
(26 094)
(18 075)
(21 234)
(22 722)
(19 981)
(23 767)
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(93 454)
0
0
0
(99 648)
0
0
0
(110 264)
0
0
0
(124 783)
0
0
0
(167 446)
0
0
0
(183 577)
0
0
0
(195 016)
0
(51 862)
(101 269)
(221 197)
(282 699)
(289 954)
(304 538)
(243 615)
(255 159)
(262 994)
(266 719)
(275 184)
(290 823)
(305 626)
(324 433)
(334 162)
(372 956)
(392 138)
(405 712)
(419 019)
(423 894)
(436 993)
(453 193)
(472 151)
(481 674)
(494 002)
(507 111)
(515 200)
(532 877)
(546 680)
(558 809)
(571 564)
(579 310)
(592 752)
(596 493)
(613 160)
(621 752)
(628 404)
(640 717)
(647 993)
(662 359)
(677 321)
(696 901)
(715 229)
(742 141)
(764 245)
(784 820)
(798 436)
(806 542)
(815 388)
(823 794)
(828 027)
(659 039)
(862 380)
(1 095 941)
(982 058)
(1 488 773)
(1 540 705)
(1 817 991)
(1 377 774)
(1 457 040)
(1 529 403)
Other Operating Expenses
(17 944)
(539 949)
(557 305)
(586 524)
(56 942)
(617 871)
(663 113)
(674 792)
(15 946)
(752 651)
(767 271)
(804 765)
(72 881)
(1 064 414)
(1 213 808)
(1 355 136)
(42 836)
(1 059 379)
(1 118 703)
(1 163 243)
(128 136)
(1 307 633)
(1 409 521)
(1 571 577)
(98 964)
(2 044 519)
(1 981 183)
(1 928 215)
(53 723)
(1 913 125)
(1 523 706)
(1 117 211)
(234 782)
(193 530)
(201 701)
(192 078)
(222 544)
(254 623)
(275 930)
(254 657)
(127 883)
(207 736)
(210 996)
(221 935)
(231 192)
(390 858)
(507 164)
(426 625)
(502 592)
(626 244)
(507 090)
(599 156)
(493 368)
(529 818)
(550 837)
(536 403)
(436 311)
(447 409)
(622 024)
(487 396)
(626 357)
(587 966)
(583 579)
(554 001)
(409 975)
(479 301)
(497 068)
(499 349)
(539 989)
(468 665)
(437 287)
(480 732)
(357 685)
(285 216)
(268 622)
(154 768)
(553 571)
(1 725 017)
(554 754)
(1 782 071)
(155 392)
(2 247 591)
(2 503 044)
(3 823 039)
341 310
(4 796 771)
(3 778 893)
Operating Income
154 379
N/A
178 391
+16%
216 939
+22%
235 149
+8%
226 338
-4%
225 477
0%
206 287
-9%
230 909
+12%
267 833
+16%
307 461
+15%
349 264
+14%
390 916
+12%
453 984
+16%
565 727
+25%
649 928
+15%
707 502
+9%
870 493
+23%
547 700
-37%
515 095
-6%
496 826
-4%
834 219
+68%
652 658
-22%
861 767
+32%
1 022 699
+19%
3 224 980
+215%
1 170 594
-64%
972 084
-17%
820 689
-16%
2 716 051
+231%
912 348
-66%
980 643
+7%
1 015 103
+4%
1 114 186
+10%
1 283 831
+15%
1 423 023
+11%
1 528 628
+7%
1 644 875
+8%
1 488 382
-10%
1 398 888
-6%
1 378 421
-1%
1 311 730
-5%
1 527 624
+16%
1 551 140
+2%
1 605 386
+3%
1 533 647
-4%
1 449 215
-6%
1 369 249
-6%
1 302 195
-5%
1 074 127
-18%
1 103 261
+3%
1 144 005
+4%
1 139 412
0%
1 202 632
+6%
1 077 676
-10%
973 907
-10%
821 725
-16%
788 323
-4%
909 442
+15%
769 868
-15%
1 055 470
+37%
783 652
-26%
959 457
+22%
1 229 286
+28%
1 501 863
+22%
2 056 564
+37%
2 106 473
+2%
2 004 537
-5%
1 728 350
-14%
1 340 039
-22%
989 100
-26%
602 619
-39%
439 784
-27%
593 944
+35%
927 539
+56%
1 519 651
+64%
2 262 736
+49%
2 931 041
+30%
2 542 679
-13%
3 417 873
+34%
3 475 002
+2%
912 168
-74%
2 050 305
+125%
2 203 166
+7%
2 631 370
+19%
1 958 134
-26%
1 489 058
-24%
1 393 131
-6%
Pre-Tax Income
Interest Income Expense
(27 508)
(42 251)
(32 423)
(33 336)
6 629
23 189
16 278
17 105
15 098
11 182
16 900
24 790
(5 027)
15 199
35 444
39 856
66 600
52 553
56 232
69 020
125 946
76 996
74 822
35 539
(177 971)
(345 498)
(286 604)
(211 797)
3 127
220 928
137 240
90 160
68 865
79 013
109 313
1 632
29 246
55 480
(33 423)
176 963
200 225
58 660
82 740
(7 258)
(47 564)
(135 101)
9 554
(156 229)
(767 304)
(618 294)
(614 736)
(724 611)
(277 391)
(166 569)
(124 839)
180 369
496 815
520 841
271 170
272 577
179 432
44 100
60 261
12 133
(51 288)
113 764
282 345
357 290
444 146
(140 844)
19 653
(415 126)
(333 989)
109 632
(4 973)
279 917
342 987
881 845
36 224
5 725
(103 940)
(450 037)
(61 624)
(175 151)
197 621
620 019
597 189
Non-Reccuring Items
(6 405)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 163)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173 057)
0
(184 723)
54 922
55 619
27 685
20 036
(152 714)
(150 967)
(145 005)
(149 526)
(157 120)
(141 837)
(137 291)
(124 070)
(126 486)
(121 496)
(123 177)
(135 681)
(504 514)
(477 262)
(1 263 539)
(1 299 182)
(1 467 298)
(1 545 897)
(1 546 701)
(1 574 700)
(492 819)
(180 500)
(132 896)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44 692
44 692
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
45 288
56 806
49 158
44 023
4 007
4 300
1 310
466
4 934
5 449
5 417
5 474
1 158
406
700
681
1 277
1 389
1 051
45 727
96 480
(17 258)
28 414
(41 952)
(50 703)
(33 249)
(65 157)
5 196
13 926
119 362
105 463
105 454
78 140
78 234
78 234
78 327
233
137
135
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
165 754
N/A
192 946
+16%
233 674
+21%
245 836
+5%
236 974
-4%
252 966
+7%
223 875
-11%
248 480
+11%
287 865
+16%
324 092
+13%
371 581
+15%
421 180
+13%
450 115
+7%
581 332
+29%
686 072
+18%
748 039
+9%
938 370
+25%
646 334
-31%
617 070
-5%
611 573
-1%
1 056 645
+73%
712 396
-33%
965 003
+35%
1 016 286
+5%
2 996 306
+195%
791 847
-74%
619 160
-22%
614 088
-1%
2 733 104
+345%
1 252 638
-54%
1 223 346
-2%
1 210 717
-1%
1 261 191
+4%
1 441 078
+14%
1 610 570
+12%
1 608 587
0%
1 674 354
+4%
1 543 999
-8%
1 365 600
-12%
1 555 425
+14%
1 511 955
-3%
1 586 284
+5%
1 633 880
+3%
1 598 128
-2%
1 486 083
-7%
1 314 114
-12%
1 378 803
+5%
1 145 966
-17%
306 823
-73%
484 967
+58%
529 269
+9%
414 801
-22%
925 241
+123%
911 107
-2%
849 068
-7%
1 002 094
+18%
1 285 138
+28%
1 257 226
-2%
1 041 038
-17%
1 143 324
+10%
1 018 006
-11%
1 059 176
+4%
1 317 232
+24%
1 534 032
+16%
1 852 562
+21%
2 069 270
+12%
2 141 877
+4%
1 936 114
-10%
1 627 065
-16%
706 419
-57%
484 981
-31%
(99 412)
N/A
133 469
N/A
915 675
+586%
1 391 501
+52%
2 406 972
+73%
2 769 514
+15%
2 947 262
+6%
2 190 558
-26%
2 181 545
0%
(659 070)
N/A
54 371
N/A
594 841
+994%
881 519
+48%
1 662 936
+89%
1 928 577
+16%
1 857 424
-4%
Net Income
Tax Provision
(136 132)
(101 505)
(108 051)
(104 760)
(74 817)
(78 038)
(73 370)
(73 736)
(79 888)
(88 888)
(98 745)
(116 445)
(134 184)
(166 899)
(191 904)
(205 804)
0
(159 831)
(158 991)
(157 083)
0
(188 993)
(231 210)
(264 610)
0
(203 018)
(156 075)
(120 847)
0
(295 588)
(297 736)
(303 765)
(275 710)
(303 429)
(332 526)
(327 537)
(279 216)
(256 844)
(221 880)
(256 196)
(301 389)
(316 894)
(322 316)
(315 974)
(320 378)
(304 897)
(341 277)
(283 938)
(149 631)
(169 821)
(146 047)
(139 992)
(120 042)
(122 185)
(109 720)
(149 775)
(288 034)
(283 076)
(261 285)
(267 986)
(251 127)
(250 515)
(294 856)
(318 692)
(323 566)
(372 930)
(397 788)
(364 256)
(357 548)
(104 497)
(48 648)
59 774
28 938
(179 572)
(279 033)
(462 420)
(610 428)
(718 874)
(878 913)
(877 132)
75 994
32 696
(81 951)
(406 848)
(344 226)
(592 842)
(600 207)
Income from Continuing Operations
29 622
91 441
125 623
141 076
162 157
174 928
150 505
174 744
207 977
235 204
272 836
304 735
315 931
414 433
494 168
542 235
938 370
486 503
458 079
454 490
1 056 645
523 403
733 793
751 676
2 996 306
588 829
463 085
493 241
2 733 104
957 050
925 610
906 952
985 481
1 137 649
1 278 044
1 281 050
1 395 138
1 287 155
1 143 720
1 299 229
1 210 566
1 269 390
1 311 564
1 282 154
1 165 705
1 009 217
1 037 526
862 028
157 192
315 146
383 222
274 809
805 199
788 922
739 348
852 319
997 104
974 150
779 753
875 338
766 879
808 661
1 022 376
1 215 340
1 528 996
1 696 340
1 744 089
1 571 858
1 269 517
601 922
436 333
(39 638)
162 407
736 103
1 112 468
1 944 552
2 159 086
2 228 388
1 311 645
1 304 413
(583 076)
87 067
512 890
474 671
1 318 710
1 335 735
1 257 217
Income to Minority Interest
(667)
(725)
(1 823)
(1 645)
(3 062)
(3 452)
(2 913)
(2 706)
(2 293)
(2 480)
(2 835)
(2 538)
(4 806)
(9 779)
(14 362)
(20 944)
(23 116)
(19 052)
(24 094)
(28 222)
(36 947)
(34 008)
(46 948)
(46 266)
(28 452)
(22 339)
(2 373)
9 399
(14 208)
(19 606)
(18 241)
(20 825)
(29 436)
(28 071)
(29 419)
(31 584)
(35 424)
(34 667)
(38 750)
(37 648)
(27 941)
(25 654)
(21 804)
(26 095)
(26 444)
(27 614)
(30 370)
(25 286)
1 812
2 963
1 108
1 845
(18 143)
(21 669)
(21 036)
(29 846)
(45 467)
(51 369)
(53 930)
(51 188)
(52 577)
(56 189)
(58 616)
(65 622)
(72 726)
(75 785)
(82 126)
(84 552)
(66 630)
(51 192)
(37 024)
(24 139)
(27 066)
(37 250)
(41 548)
(40 534)
(66 015)
(76 956)
(85 838)
(97 184)
(46 009)
(81 581)
(99 135)
(113 860)
(100 167)
(109 983)
(98 379)
Net Income (Common)
28 955
N/A
90 716
+213%
123 800
+36%
139 431
+13%
159 095
+14%
171 476
+8%
147 592
-14%
172 038
+17%
205 684
+20%
232 724
+13%
270 001
+16%
302 197
+12%
311 125
+3%
404 654
+30%
479 806
+19%
521 291
+9%
915 254
+76%
467 451
-49%
433 985
-7%
426 268
-2%
1 019 698
+139%
489 395
-52%
686 845
+40%
705 410
+3%
2 967 854
+321%
566 490
-81%
460 712
-19%
502 640
+9%
2 718 896
+441%
937 444
-66%
907 369
-3%
886 127
-2%
956 045
+8%
1 099 329
+15%
1 238 376
+13%
1 239 217
+0%
1 359 714
+10%
1 252 488
-8%
1 104 970
-12%
1 261 581
+14%
1 182 625
-6%
1 243 736
+5%
1 289 760
+4%
1 256 059
-3%
1 139 261
-9%
981 603
-14%
1 007 156
+3%
836 742
-17%
159 004
-81%
318 109
+100%
384 330
+21%
276 654
-28%
787 056
+184%
767 253
-3%
718 312
-6%
822 473
+15%
951 637
+16%
922 781
-3%
725 823
-21%
824 150
+14%
714 302
-13%
752 472
+5%
963 760
+28%
1 149 718
+19%
1 456 270
+27%
1 620 555
+11%
1 661 963
+3%
1 487 306
-11%
1 202 887
-19%
550 730
-54%
399 309
-27%
(63 777)
N/A
135 341
N/A
698 853
+416%
1 070 920
+53%
1 904 018
+78%
2 093 071
+10%
2 151 432
+3%
1 225 807
-43%
1 207 229
-2%
(629 085)
N/A
5 486
N/A
413 755
+7 442%
360 811
-13%
1 218 543
+238%
1 225 752
+1%
1 158 838
-5%
EPS (Diluted)
1.39
N/A
4.6
+231%
6.25
+36%
7.07
+13%
8.04
+14%
8.63
+7%
7.42
-14%
8.6
+16%
10.23
+19%
11.57
+13%
13.35
+15%
13.49
+1%
14.54
+8%
17.76
+22%
21.04
+18%
22.86
+9%
40.14
+76%
20.5
-49%
18.46
-10%
18.06
-2%
43.5
+141%
20.81
-52%
29.21
+40%
29.63
+1%
126.83
+328%
24
-81%
19.53
-19%
21.29
+9%
115.7
+443%
40.93
-65%
39.62
-3%
38.69
-2%
41.75
+8%
47.79
+14%
53.84
+13%
54.11
+1%
59.38
+10%
54.69
-8%
48.25
-12%
55.09
+14%
51.64
-6%
54.31
+5%
56.32
+4%
54.85
-3%
49.75
-9%
42.67
-14%
43.78
+3%
36.38
-17%
6.91
-81%
13.82
+100%
16.7
+21%
12.02
-28%
34.22
+185%
33.35
-3%
31.26
-6%
37.17
+19%
42.11
+13%
41.75
-1%
32.84
-21%
37.29
+14%
32.32
-13%
34.05
+5%
43.61
+28%
52.03
+19%
65.89
+27%
73.33
+11%
75.2
+3%
65.81
-12%
53.46
-19%
23.33
-56%
16.91
-28%
-2.7
N/A
5.72
N/A
29.55
+417%
45.29
+53%
80.52
+78%
88.52
+10%
90.99
+3%
51.84
-43%
51.06
-2%
-26.61
N/A
0.23
N/A
17.5
+7 509%
15.26
-13%
51.53
+238%
51.84
+1%
49.01
-5%

See Also

Summary
GAZP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GAZP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GAZP stock valuation using valuation multiples.
Wall Street Estimates
GAZP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GAZP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett