
Globaltruck Management PAO
MOEX:GTRK

Intrinsic Value
The intrinsic value of one
GTRK
stock under the Base Case scenario is
213.62
RUB.
Compared to the current market price of 211.1 RUB,
Globaltruck Management PAO
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Globaltruck Management PAO
Fundamental Analysis


Revenue & Expenses Breakdown
Globaltruck Management PAO
Balance Sheet Decomposition
Globaltruck Management PAO
Current Assets | 4.8B |
Cash & Short-Term Investments | 91.7m |
Receivables | 3B |
Other Current Assets | 1.8B |
Non-Current Assets | 10.8B |
Long-Term Investments | 49.3m |
PP&E | 6.5B |
Intangibles | 399.9m |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
Globaltruck Management PAO
RUB | |
Free Cash Flow | RUB |
Earnings Waterfall
Globaltruck Management PAO
Revenue
|
16.9B
RUB
|
Cost of Revenue
|
-14.9B
RUB
|
Gross Profit
|
1.9B
RUB
|
Operating Expenses
|
-1.5B
RUB
|
Operating Income
|
400.6m
RUB
|
Other Expenses
|
159.9m
RUB
|
Net Income
|
560.5m
RUB
|
GTRK Profitability Score
Profitability Due Diligence
Globaltruck Management PAO's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Globaltruck Management PAO's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
GTRK Solvency Score
Solvency Due Diligence
Globaltruck Management PAO's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Globaltruck Management PAO's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTRK Price Targets Summary
Globaltruck Management PAO
Dividends
Current shareholder yield for GTRK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GTRK
stock under the Base Case scenario is
213.62
RUB.
Compared to the current market price of 211.1 RUB,
Globaltruck Management PAO
is
Undervalued by 1%.