NP Korporatsiya Irkut PAO
MOEX:IRKT
NP Korporatsiya Irkut PAO
MOEX:IRKT
Price:
23.54
RUB
-1.75%
Market Closed
Market Cap:
₽2.2T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
NP Korporatsiya Irkut PAO
MOEX:IRKT
|
RU |
Balance Sheet
Balance Sheet Decomposition
NP Korporatsiya Irkut PAO
NP Korporatsiya Irkut PAO
Balance Sheet Decomposition is not available for
NP Korporatsiya Irkut PAO
NP Korporatsiya Irkut PAO
Balance Sheet
NP Korporatsiya Irkut PAO
NP Korporatsiya Irkut PAO
Currency: RUB
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
12 632
|
13 021
|
31 476
|
23 852
|
92 534
|
36 615
|
25 654
|
14 386
|
18 991
|
48 691
|
|
| Cash |
0
|
0
|
30 505
|
21 944
|
91 721
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
12 632
|
13 021
|
971
|
1 908
|
813
|
36 615
|
25 654
|
14 386
|
18 991
|
48 691
|
|
| Short-Term Investments |
1 650
|
387
|
519
|
24
|
0
|
96
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19 348
|
11 259
|
28 761
|
35 760
|
70 454
|
25 246
|
39 039
|
22 472
|
50 857
|
79 707
|
|
| Accounts Receivables |
2 231
|
8 458
|
25 255
|
30 954
|
61 829
|
24 409
|
34 354
|
21 654
|
45 047
|
79 544
|
|
| Other Receivables |
17 117
|
2 801
|
3 506
|
4 805
|
8 626
|
837
|
4 685
|
818
|
5 811
|
163
|
|
| Inventory |
20 366
|
18 785
|
41 202
|
27 119
|
90 410
|
60 635
|
62 213
|
48 445
|
142 796
|
100 442
|
|
| Other Current Assets |
6 612
|
9 484
|
37 705
|
47 785
|
6 084
|
0
|
0
|
0
|
0
|
58 478
|
|
| Total Current Assets |
60 608
|
52 936
|
139 661
|
134 539
|
249 880
|
122 593
|
126 907
|
85 304
|
212 643
|
287 318
|
|
| PP&E Net |
10 922
|
11 903
|
27 572
|
29 274
|
42 892
|
30 343
|
33 417
|
36 313
|
2 420
|
1 701
|
|
| PP&E Gross |
10 922
|
11 903
|
27 572
|
29 274
|
42 892
|
0
|
33 417
|
36 313
|
2 420
|
1 701
|
|
| Accumulated Depreciation |
12 891
|
14 836
|
34 567
|
37 452
|
47 550
|
0
|
41 285
|
45 959
|
115 408
|
122 934
|
|
| Intangible Assets |
8 878
|
11 126
|
25 863
|
27 463
|
37 840
|
39 679
|
52 591
|
14 787
|
0
|
24
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2 619
|
0
|
242
|
242
|
242
|
201
|
|
| Long-Term Investments |
701
|
995
|
1 572
|
1 503
|
616
|
4 186
|
23 764
|
440
|
235
|
184
|
|
| Other Long-Term Assets |
38
|
34
|
40
|
48
|
85
|
64
|
1 998
|
4 412
|
17 809
|
13 940
|
|
| Total Assets |
81 146
N/A
|
76 995
-5%
|
194 709
+153%
|
192 828
-1%
|
333 933
+73%
|
196 864
-41%
|
238 918
+21%
|
141 497
-41%
|
233 350
+65%
|
303 368
+30%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
25 227
|
6 068
|
21 206
|
12 104
|
28 841
|
31 766
|
34 712
|
31 181
|
90 275
|
68 213
|
|
| Accrued Liabilities |
201
|
2 263
|
3 390
|
4 604
|
5 117
|
229
|
71
|
67
|
67
|
69
|
|
| Short-Term Debt |
6 807
|
5 667
|
17 198
|
2 046
|
6 675
|
0
|
19 868
|
28 047
|
56 044
|
31 774
|
|
| Current Portion of Long-Term Debt |
8 505
|
1 133
|
1 436
|
11 595
|
45 056
|
19 341
|
30 902
|
21 335
|
15 016
|
8 811
|
|
| Other Current Liabilities |
177
|
10 390
|
38 781
|
38 091
|
25 126
|
2 011
|
911
|
2 012
|
9 359
|
56 971
|
|
| Total Current Liabilities |
40 917
|
25 521
|
82 011
|
68 439
|
110 815
|
53 348
|
86 464
|
82 643
|
170 760
|
165 837
|
|
| Long-Term Debt |
13 462
|
21 190
|
46 712
|
61 839
|
139 914
|
86 480
|
88 699
|
69 815
|
119 540
|
111 883
|
|
| Deferred Income Tax |
2 176
|
2 856
|
8 663
|
8 912
|
13 757
|
8 537
|
6 930
|
8 341
|
1 750
|
393
|
|
| Minority Interest |
511
|
530
|
715
|
559
|
797
|
589
|
287
|
257
|
1 043
|
1 180
|
|
| Other Liabilities |
370
|
395
|
666
|
738
|
1 226
|
606
|
25 172
|
19 691
|
44 649
|
29 968
|
|
| Total Liabilities |
57 436
N/A
|
50 492
-12%
|
138 768
+175%
|
140 486
+1%
|
266 510
+90%
|
149 560
-44%
|
207 552
+39%
|
180 747
-13%
|
335 655
+86%
|
306 901
-9%
|
|
| Equity | |||||||||||
| Common Stock |
3 731
|
4 111
|
9 194
|
9 217
|
10 900
|
3 689
|
3 997
|
3 983
|
9 251
|
20 357
|
|
| Retained Earnings |
13 261
|
14 842
|
31 694
|
28 456
|
38 606
|
34 301
|
18 363
|
51 084
|
143 855
|
127 791
|
|
| Additional Paid In Capital |
6 939
|
7 867
|
17 773
|
17 996
|
21 283
|
9 314
|
9 006
|
8 820
|
55 856
|
127 458
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22 591
|
22 591
|
|
| Other Equity |
221
|
318
|
2 720
|
3 327
|
3 366
|
0
|
0
|
969
|
965
|
965
|
|
| Total Equity |
23 710
N/A
|
26 502
+12%
|
55 941
+111%
|
52 342
-6%
|
67 423
+29%
|
47 304
-30%
|
31 367
-34%
|
39 250
N/A
|
102 305
-161%
|
3 533
+97%
|
|
| Total Liabilities & Equity |
81 146
N/A
|
76 995
-5%
|
194 709
+153%
|
192 828
-1%
|
333 933
+73%
|
196 864
-41%
|
238 918
+21%
|
141 497
-41%
|
233 350
+65%
|
303 368
+30%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 166
|
1 197
|
1 210
|
1 230
|
1 230
|
1 230
|
1 230
|
1 332
|
3 084
|
6 786
|
|
Switch to:
Switch to:
See Also
Discover More
