JNOS Relative Valuation - Slavneft' Yaroslavnefteorgsintez PAO

Watchlist Manager

Watchlist

Price: 45.64 RUB -16.04% Market Closed

Market Cap: ₽56.8B

	Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	RU
	AbL Diagnostics SA PAR:ABLD	FR
V	Vietnam Enterprise Investment and Development JSC VN:FID	VN

Multiples-Based Value

The Multiples-Based Value of one JNOS stock under the Base Case scenario is 58.53 RUB. Compared to the current market price of 45.64 RUB, Slavneft' Yaroslavnefteorgsintez PAO is Undervalued by 22%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

JNOS Multiples-Based Value

Base Case

Undervaluation 22%

Multiples-Based Value

Price ₽45.64

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	56.8B RUB	1.2	9.1	7.2	7.2
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.2T INR	1.7	21.9	10.3	15
US		Valero Energy Corp NYSE:VLO	70.3B USD	0.6	30.1	9.9	17.2
US		Marathon Petroleum Corp NYSE:MPC	65.9B USD	0.5	16.3	8.1	11.3
US		Phillips 66 NYSE:PSX	64.6B USD	0.5	14.7	10.8	18.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	157.9B PLN	0.6	14.2	4.1	6.3
PL	O	Orlen SA PSE:PKN	864.9B CZK	0.6	13.4	3.9	6
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21	12.2	71.4
FI		Neste Oyj OMXH:NESTE	19.5B EUR	1.1	139.5	16.5	48.4
IN		Indian Oil Corporation Ltd NSE:IOC	2T INR	0.2	5.4	3.5	4.7

				Revenue Growth	P/S to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average P/S: 2 172.9 1.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.7	8%	0.2
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	0%	N/A
US		Phillips 66 NYSE:PSX	0.5	0%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	2%	0.3
PL	O	Orlen SA PSE:PKN	0.6	2%	0.3
JP		ENEOS Holdings Inc TSE:5020	0.3	3%	0.1
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-1%	N/A

				Earnings Growth	PEG
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average P/E: 28.6 9.1	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	21.9	14%	1.6
US		Valero Energy Corp NYSE:VLO	30.1	27%	1.1
US		Marathon Petroleum Corp NYSE:MPC	16.3	6%	2.7
US		Phillips 66 NYSE:PSX	14.7	5%	2.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	14.2	5%	2.8
PL	O	Orlen SA PSE:PKN	13.4	5%	2.7
JP		ENEOS Holdings Inc TSE:5020	21	17%	1.2
FI		Neste Oyj OMXH:NESTE	139.5	109%	1.3
IN		Indian Oil Corporation Ltd NSE:IOC	5.4	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average EV/EBITDA: 8.7 7.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.3	12%	0.9
US		Valero Energy Corp NYSE:VLO	9.9	6%	1.7
US		Marathon Petroleum Corp NYSE:MPC	8.1	3%	2.7
US		Phillips 66 NYSE:PSX	10.8	10%	1.1
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4.1	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.2	11%	1.1
FI		Neste Oyj OMXH:NESTE	16.5	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.5	17%	0.2

				EBIT Growth	EV/EBIT to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average EV/EBIT: 20.6 7.2	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.2	11%	1.6
US		Marathon Petroleum Corp NYSE:MPC	11.3	-1%	N/A
US		Phillips 66 NYSE:PSX	18.9	20%	0.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.3	-6%	N/A
PL	O	Orlen SA PSE:PKN	6	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	71.4	N/A	N/A
FI		Neste Oyj OMXH:NESTE	48.4	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.7	25%	0.2

Slavneft' Yaroslavnefteorgsintez PAO
MOEX:JNOS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNOS Competitors Multiples
Slavneft' Yaroslavnefteorgsintez PAO Competitors

See Also

Company

Help

Tools

Stocks

Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNOS Competitors Multiples Slavneft' Yaroslavnefteorgsintez PAO Competitors

See Also

Company

Help

Tools

Stocks

Slavneft' Yaroslavnefteorgsintez PAO
MOEX:JNOS

JNOS Competitors Multiples
Slavneft' Yaroslavnefteorgsintez PAO Competitors