JNOS Relative Valuation - Slavneft' Yaroslavnefteorgsintez PAO

Watchlist Manager

Watchlist

Price: 54.36 RUB -6.05%

Market Cap: ₽67.6B

	Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	RU
G	GP Industries Ltd SGX:G20	SG
	ICICI Lombard General Insurance Company Ltd NSE:ICICIGI	IN

Multiples-Based Value

The Multiples-Based Value for Slavneft' Yaroslavnefteorgsintez PAO (JNOS) under the Base Case is 58.53 RUB. Compared with the current market price of 54.36 RUB, the stock appears Undervalued by 7%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

JNOS Multiples-Based Value

Base Case

Undervaluation 7%

Multiples-Based Value

Price ₽54.36

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	67.6B RUB	1.4	10.8	7.8	7.8
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	17.7T INR	1.8	22.2	10.5	15.2
US		Valero Energy Corp NYSE:VLO	75.2B USD	0.6	32.2	10.6	18.3
US		Marathon Petroleum Corp NYSE:MPC	72.4B USD	0.5	17.9	8.6	12.1
US		Phillips 66 NYSE:PSX	70.1B USD	0.5	16	11.5	20.2
PL	O	Orlen SA PSE:PKN	901.8B CZK	0.6	14	4	6.2
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	156.7B PLN	0.6	13.6	3.9	6
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21.3	12.3	72.2
FI		Neste Oyj OMXH:NESTE	20.6B EUR	1	133.4	15.9	46.6
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.5	3.6	4.8

				Revenue Growth	P/S to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average P/S: 2 173 1.4	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	8%	0.2
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	0%	N/A
US		Phillips 66 NYSE:PSX	0.5	0%	N/A
PL	O	Orlen SA PSE:PKN	0.6	2%	0.3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	2%	0.3
JP		ENEOS Holdings Inc TSE:5020	0.3	3%	0.1
FI		Neste Oyj OMXH:NESTE	1	7%	0.1
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-1%	N/A

				Earnings Growth	PEG
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average P/E: 28.7 10.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.2	14%	1.6
US		Valero Energy Corp NYSE:VLO	32.2	27%	1.2
US		Marathon Petroleum Corp NYSE:MPC	17.9	6%	3
US		Phillips 66 NYSE:PSX	16	5%	3.2
PL	O	Orlen SA PSE:PKN	14	5%	2.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.6	5%	2.7
JP		ENEOS Holdings Inc TSE:5020	21.3	17%	1.3
FI		Neste Oyj OMXH:NESTE	133.4	109%	1.2
IN		Indian Oil Corporation Ltd NSE:IOC	5.5	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average EV/EBITDA: 8.9 7.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.5	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.6	6%	1.8
US		Marathon Petroleum Corp NYSE:MPC	8.6	3%	2.9
US		Phillips 66 NYSE:PSX	11.5	10%	1.2
PL	O	Orlen SA PSE:PKN	4	-2%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.9	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.3	11%	1.1
FI		Neste Oyj OMXH:NESTE	15.9	25%	0.6
IN		Indian Oil Corporation Ltd NSE:IOC	3.6	17%	0.2

				EBIT Growth	EV/EBIT to Growth
RU		Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS	Average EV/EBIT: 20.9 7.8	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.2	14%	1.1
US		Valero Energy Corp NYSE:VLO	18.3	11%	1.7
US		Marathon Petroleum Corp NYSE:MPC	12.1	-1%	N/A
US		Phillips 66 NYSE:PSX	20.2	20%	1
PL	O	Orlen SA PSE:PKN	6.2	-6%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	72.2	N/A	N/A
FI		Neste Oyj OMXH:NESTE	46.6	55%	0.8
IN		Indian Oil Corporation Ltd NSE:IOC	4.8	25%	0.2

Slavneft' Yaroslavnefteorgsintez PAO
MOEX:JNOS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNOS Competitors Multiples
Slavneft' Yaroslavnefteorgsintez PAO Competitors

See Also

Company

Help

Tools

Stocks

Slavneft' Yaroslavnefteorgsintez PAO MOEX:JNOS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNOS Competitors Multiples Slavneft' Yaroslavnefteorgsintez PAO Competitors

See Also

Company

Help

Tools

Stocks

Slavneft' Yaroslavnefteorgsintez PAO
MOEX:JNOS

JNOS Competitors Multiples
Slavneft' Yaroslavnefteorgsintez PAO Competitors